Company Valuation: Ethernity Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 18.76 23.48 40.81 8.938 3.525 1.684
Change - 25.19% 73.81% -78.1% -60.56% -52.25%
Enterprise Value (EV) 1 16.56 22.02 37.41 11.36 2.734 2.01
Change - 32.99% 69.92% -69.63% -75.94% -26.49%
P/E -3.6x -2.88x -3.91x -1.09x -0.27x -0.13x
PBR 1.64x 2.61x 3.15x 1.6x 0.75x 0.5x
PEG - -0.42x 0.2x 0x 0x 0x
Capitalization / Revenue 14x 12.7x 15.5x 3.04x 0.93x 1.22x
EV / Revenue 12.3x 11.9x 14.2x 3.87x 0.72x 1.45x
EV / EBITDA -4.53x -5.53x -7.09x -1.49x -0.65x -0.53x
EV / EBIT -3.64x -4.33x -5.91x -1.31x -0.52x -0.39x
EV / FCF -4.2x -15.3x -12.9x -3x -1.72x -1.6x
FCF Yield -23.8% -6.55% -7.77% -33.3% -58.3% -62.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.16 -0.1709 -0.1387 -0.1053 -0.0442 -0.0106
Distribution rate - - - - - -
Net sales 1 1.344 1.854 2.635 2.937 3.778 1.384
EBITDA 1 -3.656 -3.98 -5.28 -7.627 -4.181 -3.813
EBIT 1 -4.543 -5.089 -6.327 -8.697 -5.281 -5.09
Net income 1 -5.161 -6.254 -9.36 -8.003 -6.365 -5.833
Net Debt 1 -2.2 -1.462 -3.398 2.426 -0.7911 0.3266
Reference price 2 0.576121 0.491508 0.541624 0.114465 0.011782 0.001377
Nbr of stocks (in thousands) 32,557 47,773 75,352 78,084 299,221 1,222,500
Announcement Date 6/26/20 6/24/21 4/8/22 6/30/23 4/19/24 6/30/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 424K
35.11x7.35x18.98x1.45% 450B
51.58x17.55x36.63x-.--% 219B
36.99x11.84x29.45x0.28% 181B
19.64x0.81x14.24x2.28% 177B
31.5x6x17.55x1.14% 69.36B
154.47x19.89x58.31x-.--% 59.36B
75.11x8.75x40.39x-.--% 55.34B
39.68x2.06x13.44x1.83% 52.41B
20.2x2.84x13.44x3.02% 48.04B
Average 51.59x 8.57x 26.94x 1.11% 131.1B
Weighted average by Cap. 42.58x 8.97x 24.92x 1.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ENET Stock
  4. Valuation Ethernity Networks Ltd.