Company Valuation: Ethernity Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 18.76 23.48 40.81 8.938 3.525 1.684
Change - 25.19% 73.81% -78.1% -60.56% -52.25%
Enterprise Value (EV) 1 16.56 22.02 37.41 11.36 2.734 2.01
Change - 32.99% 69.92% -69.63% -75.94% -26.49%
P/E -3.6x -2.88x -3.91x -1.09x -0.27x -0.13x
PBR 1.64x 2.61x 3.15x 1.6x 0.75x 0.5x
PEG - -0.42x 0.2x 0x 0x 0x
Capitalization / Revenue 14x 12.7x 15.5x 3.04x 0.93x 1.22x
EV / Revenue 12.3x 11.9x 14.2x 3.87x 0.72x 1.45x
EV / EBITDA -4.53x -5.53x -7.09x -1.49x -0.65x -0.53x
EV / EBIT -3.64x -4.33x -5.91x -1.31x -0.52x -0.39x
EV / FCF -4.2x -15.3x -12.9x -3x -1.72x -1.6x
FCF Yield -23.8% -6.55% -7.77% -33.3% -58.3% -62.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.16 -0.1709 -0.1387 -0.1053 -0.0442 -0.0106
Distribution rate - - - - - -
Net sales 1 1.344 1.854 2.635 2.937 3.778 1.384
EBITDA 1 -3.656 -3.98 -5.28 -7.627 -4.181 -3.813
EBIT 1 -4.543 -5.089 -6.327 -8.697 -5.281 -5.09
Net income 1 -5.161 -6.254 -9.36 -8.003 -6.365 -5.833
Net Debt 1 -2.2 -1.462 -3.398 2.426 -0.7911 0.3266
Reference price 2 0.576121 0.491508 0.541624 0.114465 0.011782 0.001377
Nbr of stocks (in thousands) 32,557 47,773 75,352 78,084 299,221 1,222,500
Announcement Date 6/26/20 6/24/21 4/8/22 6/30/23 4/19/24 6/30/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 527K
36.13x7.53x19.44x1.42% 461B
49.47x16.79x35.15x-.--% 210B
22.85x0.95x16.62x1.94% 204B
45.44x14.15x35.63x0.24% 201B
45.28x2.91x18.92x1.32% 72.73B
31.58x5.98x17.52x1.13% 69.54B
88.85x10.35x47.77x-.--% 65.46B
162.2x20.88x61.31x-.--% 62.33B
19.37x2.71x12.81x3.15% 45.9B
Average 55.69x 9.14x 29.46x 1.02% 139.21B
Weighted average by Cap. 45.35x 9.17x 26.59x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ENET Stock
  4. Valuation Ethernity Networks Ltd.