|
End-of-day quote
Korea S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 8,140.00 KRW | -2.05% |
|
-5.02% | -51.34% |
| 06-25 | ESTsoft Corp. authorizes a Buyback Plan. | CI |
| 06-25 | ESTsoft Corp. announces an Equity Buyback for KRW 2,000 million worth of its shares. | CI |
Company Valuation: ESTsoft Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 78,139 | 181,960 | 86,926 | 143,907 | 238,013 | 174,092 |
| Change | - | 132.87% | -52.23% | 65.55% | 65.39% | -26.86% |
| Enterprise Value (EV) 1 | 59,198 | 124,539 | 32,902 | 101,612 | 185,154 | 133,691 |
| Change | - | 110.38% | -73.58% | 208.83% | 82.22% | -27.79% |
| P/E | 13.1x | 74.4x | -14.3x | -23.3x | -20.3x | -9.75x |
| PBR | 1.94x | 2.92x | 1.68x | 2.02x | 3.46x | 3.47x |
| PEG | - | -1.2x | 0x | -6.97x | -0.3x | -0.2x |
| Capitalization / Revenue | 0.93x | 2.03x | 0.98x | 1.56x | 2.32x | 1.63x |
| EV / Revenue | 0.71x | 1.39x | 0.37x | 1.1x | 1.81x | 1.25x |
| EV / EBITDA | 6.49x | 9.34x | -11.7x | -17.7x | -18.4x | -8.87x |
| EV / EBIT | 10.1x | 12.4x | -5.8x | -11.4x | -13.8x | -7.05x |
| EV / FCF | -23.5x | 13.7x | -5.26x | 32.9x | -10.3x | -19.6x |
| FCF Yield | -4.25% | 7.27% | -19% | 3.04% | -9.74% | -5.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 682.6 | 243.3 | -613.9 | -634.4 | -1,139 | -1,715 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 83,648 | 89,583 | 88,768 | 92,482 | 102,457 | 106,793 |
| EBITDA 1 | 9,126 | 13,340 | -2,819 | -5,742 | -10,062 | -15,080 |
| EBIT 1 | 5,881 | 10,065 | -5,668 | -8,907 | -13,456 | -18,954 |
| Net income 1 | 6,128 | 4,706 | -6,102 | -6,175 | -11,651 | -17,728 |
| Net Debt 1 | -18,940 | -57,421 | -54,024 | -42,295 | -52,859 | -40,401 |
| Reference price 2 | 8,960.00 | 18,100.00 | 8,800.00 | 14,780.00 | 23,150.00 | 16,730.00 |
| Nbr of stocks (in thousands) | 8,721 | 10,053 | 9,878 | 9,737 | 10,281 | 10,406 |
| Announcement Date | 3/16/21 | 3/24/22 | 3/21/23 | 3/20/24 | 3/18/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 61.15M | |
| 25x | 9.23x | 15.03x | 0.79% | 3,657B | |
| 112.92x | 48.73x | 79.09x | -.--% | 411B | |
| 67.3x | 14.19x | 29.93x | -.--% | 88.99B | |
| 429.62x | 18.35x | 72.2x | -.--% | 86.5B | |
| 152.79x | 8.93x | 22.79x | -.--% | 78.95B | |
| 42.47x | 2.24x | 17.85x | -.--% | 78.47B | |
| 118.79x | 5.21x | 25.14x | -.--% | 45.44B | |
| -285.56x | 5.94x | 19.68x | -.--% | 39.39B | |
| 28.8x | 5.92x | 28.38x | -.--% | 37.87B | |
| Average | 76.90x | 13.19x | 34.46x | 0.09% | 452.33B | |
| Weighted average by Cap. | 42.36x | 12.87x | 22.68x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A047560 Stock
- Valuation ESTsoft Corp.
Select your edition
All financial news and data tailored to specific country editions
