Valuation Ester Industries Limited

Stocks

Delayed Bombay S.E. 00:08:56 2026-09-24 EDT			5-day change	1st Jan Change
87.71 ^INR	-0.34%		+0.96%	-14.05%

08-19	Loop Industries, Inc., Ester Industries Ltd and Ester Loop Infinite Technologies Private Limited Announces Various Agreements	CI
08-18	Ester Industries Limited, Q1 2027 Earnings Call, Aug 18, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	9,740	11,788	7,244	8,014	11,332	6,899
Change	-	21.02%	-38.54%	10.63%	41.4%	-39.12%
Enterprise Value (EV) ¹	11,534	17,572	13,352	13,902	16,697	12,608
Change	-	52.35%	-24.01%	4.11%	20.11%	-24.49%
P/E	7.08x	8.62x	5.29x	-5.88x	82.7x	-25x
PBR	1.9x	1.9x	0.97x	1.12x	1.47x	0.88x
PEG	-	-14.61x	34.92x	0x	-1x	0x
Capitalization / Revenue	0.98x	0.84x	0.65x	0.75x	0.88x	0.5x
EV / Revenue	1.16x	1.25x	1.2x	1.31x	1.3x	0.92x
EV / EBITDA	4.96x	7.31x	14.6x	-66.1x	11x	10.2x
EV / EBIT	5.8x	8.65x	27.4x	-15.7x	20x	23.3x
EV / FCF	-50.1x	-4.7x	-8.32x	-30.6x	147x	-31.3x
FCF Yield	-2%	-21.3%	-12%	-3.27%	0.68%	-3.2%
Dividend per Share ²	3.4	3.3	0.5	-	0.6	0.25
Rate of return	2.91%	2.33%	0.58%	-	0.5%	0.35%
EPS ²	16.49	16.39	16.41	-14.49	1.457	-2.823
Distribution rate	20.6%	20.1%	3.05%	-	41.2%	-8.86%
Net sales ¹	9,918	14,057	11,141	10,634	12,821	13,752
EBITDA ¹	2,324	2,402	916.6	-210.4	1,518	1,239
EBIT ¹	1,989	2,031	487.6	-885.9	833.9	540.9
Net income ¹	1,375	1,367	1,369	-1,210	137	-274.7
Net Debt ¹	1,793	5,784	6,108	5,887	5,365	5,709
Reference price ²	116.80	141.35	86.87	85.30	120.50	70.70
Nbr of stocks (in thousands)	83,394	83,394	83,394	93,954	94,042	97,586
Announcement Date	9/2/21	9/2/22	9/1/23	9/3/24	9/4/25	9/2/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESTER INDUSTRIES LIMITED	-	-	-	-	95.82M
DOW INC.	13.87x	0.78x	5.62x	4.94%	20.7B
BOROUGE PLC	26.54x	3.93x	12.5x	6.59%	19.28B
COVESTRO AG	-315.79x	-	-	-.--%	14.24B
LG CHEM, LTD.	-77.03x	0.83x	6.19x	0.89%	13.69B
FORMOSA PLASTICS CORPORATION	14.65x	2.52x	53.24x	1.95%	12.64B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	20.42x	3.1x	10.66x	1.32%	6.92B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	22.71x	2.08x	13.99x	1.63%	5.55B
KINGFA SCI. & TECH. CO., LTD.	22.07x	0.76x	11.31x	2.9%	5.25B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	27.37x	2.79x	17.84x	1.95%	5.19B
Average	-27.24x	2.10x	16.42x	2.46%	10.36B
Weighted average by Cap.	-39.08x	2.09x	15.89x	2.99%