Valuation Essent Group Ltd.

Stocks

Real-time Estimate Cboe BZX 15:05:51 2026-10-28 EDT			5-day change	1st Jan Change
65.98 ^USD	-0.51%		+3.09%	+1.52%

09-17	Essent Group Insider Sold Shares Worth $376,970, According to a Recent SEC Filing	MT
08-10	RBC Capital Adjusts PT on Essent Group to $75 From $68, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,028	4,188	5,631	5,782	6,284	5,960	-	-
Change	-	-16.71%	34.45%	2.69%	8.68%	-5.16%	-	-
Enterprise Value (EV)	5,028	4,188	5,631	5,782	6,008	5,960	5,960	5,960
Change	-	-16.71%	34.45%	2.69%	3.9%	-0.8%	0%	0%
P/E	7.45x	5.04x	8.11x	7.95x	9.42x	8.74x	8.41x	7.73x
PBR	1.18x	0.94x	1.1x	1.02x	1.08x	1.01x	0.91x	0.83x
PEG	-	0.2x	-0.5x	1.48x	12.91x	0.88x	2.14x	0.87x
Capitalization / Revenue	4.89x	4.18x	5.07x	4.65x	4.98x	4.38x	4.18x	3.75x
EV / Revenue	0x	0x	0x	0x	0x	4.38x	4.18x	3.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.27x	5.03x	4.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.7	0.86	1	1.12	1.24	1.4	1.46	1.587
Rate of return	1.54%	2.21%	1.9%	2.06%	1.91%	2.11%	2.2%	2.39%
EPS ²	6.11	7.72	6.5	6.85	6.9	7.583	7.881	8.577
Distribution rate	11.5%	11.1%	15.4%	16.4%	18%	18.5%	18.5%	18.5%
Net sales ¹	1,029	1,001	1,110	1,243	1,261	1,362	1,425	1,589
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	861.7	829.1	909.3	972	1,004	1,132	1,184	1,240
Net income ¹	681.8	831.4	696.4	729.4	690	694	661.8	637.9
Net Debt	-	-	-	-	-276.2	-	-	-
Reference price ²	45.53	38.88	52.74	54.44	65.01	66.31	66.31	66.31
Nbr of stocks (in thousands)	110,432	107,707	106,760	106,213	96,665	89,876	-	-
Announcement Date	2/11/22	2/10/23	2/9/24	2/14/25	2/13/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESSENT GROUP LTD.	8.74x	-	-	2.11%	5.96B
PROGRESSIVE CORPORATION	12.13x	-	-	4.13%	131B
TOKIO MARINE HOLDINGS, INC.	16.78x	2x	-	2.87%	104B
THE TRAVELERS COMPANIES, INC.	10.96x	-	-	1.22%	81.37B
THE ALLSTATE CORPORATION	6.7x	-	-	1.73%	63.65B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.51x	1.16x	-	3.24%	48.35B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.96x	0.56x	-	5.84%	44.71B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.09x	0.57x	-	5.45%	44.86B
AMERICAN INTERNATIONAL GROUP, INC.	11.13x	-	-	2.44%	41.61B
SOMPO HOLDINGS, INC.	11.67x	0.9x	-	2.8%	40.29B
Average	10.17x	1.04x		3.18%	60.6B
Weighted average by Cap.	11.13x	1.24x		3.2%