|
End-of-day quote
Dhaka S.E.
2026-09-17
|
5-day change | 1st Jan Change | ||
| 23.60 BDT | +2.61% |
|
-2.07% | +16.26% |
Company Valuation: Esquire Knit Composite PLC
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,954 | 5,490 | 4,762 | 4,654 | 2,523 | 2,873 |
| Change | - | 85.84% | -13.27% | -2.27% | -45.8% | 13.9% |
| Enterprise Value (EV) 1 | 4,994 | 9,024 | 9,237 | 10,108 | 9,084 | 9,582 |
| Change | - | 80.69% | 2.36% | 9.42% | -10.13% | 5.49% |
| P/E | 11.1x | 18.5x | 14.9x | 55.4x | 17.7x | 48.2x |
| PBR | 0.43x | 0.63x | 0.54x | 0.53x | 0.28x | 0.33x |
| PEG | - | 1.6x | 2.03x | -0.8x | 0.3x | -0.8x |
| Capitalization / Revenue | 0.59x | 0.69x | 0.47x | 0.58x | 0.33x | 0.26x |
| EV / Revenue | 1x | 1.14x | 0.91x | 1.27x | 1.19x | 0.86x |
| EV / EBITDA | 5.72x | 8.66x | 9.64x | 9.28x | 7.95x | 7.01x |
| EV / EBIT | 7.8x | 11.4x | 13.1x | 12.8x | 10.6x | 8.91x |
| EV / FCF | -8.05x | -7.22x | -9.07x | -13.6x | -3.16x | 16.8x |
| FCF Yield | -12.4% | -13.8% | -11% | -7.35% | -31.7% | 5.97% |
| Dividend per Share 2 | - | 1.5 | 1 | 1 | 1 | 1 |
| Rate of return | - | 3.69% | 2.83% | 2.9% | 5.35% | 4.69% |
| EPS 2 | 1.972 | 2.2 | 2.362 | 0.6224 | 1.054 | 0.4415 |
| Distribution rate | - | 68.2% | 42.3% | 161% | 94.9% | 227% |
| Net sales 1 | 5,001 | 7,930 | 10,151 | 7,979 | 7,605 | 11,094 |
| EBITDA 1 | 872.7 | 1,042 | 958.3 | 1,090 | 1,143 | 1,366 |
| EBIT 1 | 640.1 | 794.9 | 706.9 | 790.9 | 854.8 | 1,075 |
| Net income 1 | 266 | 296.8 | 318.6 | 83.96 | 142.2 | 59.56 |
| Net Debt 1 | 2,040 | 3,534 | 4,475 | 5,454 | 6,561 | 6,709 |
| Reference price 2 | 21.90 | 40.70 | 35.30 | 34.50 | 18.70 | 21.30 |
| Nbr of stocks (in thousands) | 134,896 | 134,896 | 134,896 | 134,896 | 134,896 | 134,896 |
| Announcement Date | 11/15/21 | 11/15/21 | 10/30/22 | 1/23/24 | 11/20/24 | 12/3/25 |
1BDT in Million2BDT
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 25.92M | ||
| 37.09x | 5x | 24.16x | 0.51% | 4.07B | ||
| 34x | 1.94x | 15.85x | - | 2.11B | ||
| 11.8x | 1.63x | 6.92x | 3.37% | 2.01B | ||
| 24.02x | 1.45x | 12.55x | 0.7% | 1.51B | ||
| 6.76x | 0.75x | 7.28x | 3.21% | 1.27B | ||
| 24.44x | - | - | 1.29% | 1.21B | ||
| Average | 23.02x | 2.15x | 13.35x | 1.82% | 1.74B | |
| Weighted average by Cap. | 26.33x | 2.81x | 15.84x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ESQUIRENIT Stock
- Valuation Esquire Knit Composite PLC
Select your edition
All financial news and data tailored to specific country editions
















