Company Valuation: Esquire Knit Composite PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 2,954 5,490 4,762 4,654 2,523 2,873
Change - 85.84% -13.27% -2.27% -45.8% 13.9%
Enterprise Value (EV) 1 4,994 9,024 9,237 10,108 9,084 9,582
Change - 80.69% 2.36% 9.42% -10.13% 5.49%
P/E 11.1x 18.5x 14.9x 55.4x 17.7x 48.2x
PBR 0.43x 0.63x 0.54x 0.53x 0.28x 0.33x
PEG - 1.6x 2.03x -0.8x 0.3x -0.8x
Capitalization / Revenue 0.59x 0.69x 0.47x 0.58x 0.33x 0.26x
EV / Revenue 1x 1.14x 0.91x 1.27x 1.19x 0.86x
EV / EBITDA 5.72x 8.66x 9.64x 9.28x 7.95x 7.01x
EV / EBIT 7.8x 11.4x 13.1x 12.8x 10.6x 8.91x
EV / FCF -8.05x -7.22x -9.07x -13.6x -3.16x 16.8x
FCF Yield -12.4% -13.8% -11% -7.35% -31.7% 5.97%
Dividend per Share 2 - 1.5 1 1 1 1
Rate of return - 3.69% 2.83% 2.9% 5.35% 4.69%
EPS 2 1.972 2.2 2.362 0.6224 1.054 0.4415
Distribution rate - 68.2% 42.3% 161% 94.9% 227%
Net sales 1 5,001 7,930 10,151 7,979 7,605 11,094
EBITDA 1 872.7 1,042 958.3 1,090 1,143 1,366
EBIT 1 640.1 794.9 706.9 790.9 854.8 1,075
Net income 1 266 296.8 318.6 83.96 142.2 59.56
Net Debt 1 2,040 3,534 4,475 5,454 6,561 6,709
Reference price 2 21.90 40.70 35.30 34.50 18.70 21.30
Nbr of stocks (in thousands) 134,896 134,896 134,896 134,896 134,896 134,896
Announcement Date 11/15/21 11/15/21 10/30/22 1/23/24 11/20/24 12/3/25
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.92M
37.09x5x24.16x0.51% 4.07B
34x1.94x15.85x - 2.11B
11.8x1.63x6.92x3.37% 2.01B
24.02x1.45x12.55x0.7% 1.51B
6.76x0.75x7.28x3.21% 1.27B
24.44x - - 1.29% 1.21B
Average 23.02x 2.15x 13.35x 1.82% 1.74B
Weighted average by Cap. 26.33x 2.81x 15.84x 1.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ESQUIRENIT Stock
  4. Valuation Esquire Knit Composite PLC
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!