Valuation Eslead Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-16 EDT			5-day change	1st Jan Change
5,120.00 ^JPY	+1.59%		+3.75%	-23.70%

07-31	Eslead Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI
07-31	Eslead Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	25,969	25,845	33,946	54,389	63,724	94,273
Change	-	-0.48%	31.34%	60.23%	17.16%	47.94%
Enterprise Value (EV) ¹	31,568	42,745	69,745	124,772	173,355	247,666
Change	-	35.41%	63.16%	78.9%	38.94%	42.87%
P/E	5.76x	4.76x	5.52x	7.23x	6.83x	8.44x
PBR	0.51x	0.46x	0.56x	0.81x	0.87x	1.16x
PEG	-	0.2x	0.4x	0.3x	0.3x	0.4x
Capitalization / Revenue	0.38x	0.35x	0.42x	0.68x	0.67x	0.81x
EV / Revenue	0.46x	0.57x	0.87x	1.55x	1.83x	2.12x
EV / EBITDA	4.33x	4.75x	7.05x	10.2x	11.5x	12.9x
EV / EBIT	4.5x	4.94x	7.36x	10.7x	11.9x	13.4x
EV / FCF	-28.7x	-4.13x	-3.62x	-3.74x	-4.63x	-6.02x
FCF Yield	-3.49%	-24.2%	-27.6%	-26.7%	-21.6%	-16.6%
Dividend per Share ²	40	40	90	150	185	240
Rate of return	2.38%	2.39%	4.09%	4.26%	4.48%	3.93%
EPS ²	292	351.8	398.4	487.3	604.7	724
Distribution rate	13.7%	11.4%	22.6%	30.8%	30.6%	33.1%
Net sales ¹	68,999	74,597	79,913	80,286	94,765	116,920
EBITDA ¹	7,283	8,997	9,896	12,178	15,102	19,151
EBIT ¹	7,019	8,660	9,481	11,631	14,548	18,502
Net income ¹	4,506	5,428	6,147	7,518	9,330	11,171
Net Debt ¹	5,599	16,900	35,799	70,383	109,631	153,393
Reference price ²	1,683.00	1,675.00	2,200.00	3,525.00	4,130.00	6,110.00
Nbr of stocks (in thousands)	15,430	15,430	15,430	15,430	15,429	15,429
Announcement Date	6/30/21	6/30/22	6/30/23	6/28/24	6/24/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ESLEAD CORPORATION	-	-	-	-	492M
VINGROUP	58.93x	-	-	-	63.19B
SUN HUNG KAI PROPERTIES LIMITED	12.4x	4.35x	11.16x	3.88%	39.25B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
CHINA RESOURCES LAND LIMITED	8.2x	1.47x	8.16x	4.31%	27.32B
MITSUBISHI ESTATE CO., LTD.	17.64x	3.92x	15.78x	1.39%	27.17B
MITSUI FUDOSAN CO., LTD.	13.58x	3.06x	14.64x	2.57%	25.01B
CK ASSET HOLDINGS LIMITED	9.74x	1.9x	7.83x	4.31%	19.58B
ALPHA DHABI HOLDING	7.63x	0.84x	3.08x	2.93%	19.51B
VINHOMES	7.9x	2.84x	6.61x	-.--%	18.7B
Average	15.74x	2.39x	8.60x	3.52%	26.76B
Weighted average by Cap.	22.06x	2.55x	8.99x	3.7%