|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,010.00 JPY | +1.93% |
|
+2.24% | -25.34% |
| 01-29 | Eslead Corporation Reports Earnings Results for the Nine Months Ended December 31, 2025 | CI |
| 12-24 | Eslead Corporation Enters into a Syndicated Loan Agreement with Financial Covenants | CI |
Company Valuation: Eslead Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 25,969 | 25,845 | 33,946 | 54,389 | 63,724 | 94,273 |
| Change | - | -0.48% | 31.34% | 60.23% | 17.16% | 47.94% |
| Enterprise Value (EV) 1 | 31,568 | 42,745 | 69,745 | 124,772 | 173,355 | 247,666 |
| Change | - | 35.41% | 63.16% | 78.9% | 38.94% | 42.87% |
| P/E | 5.76x | 4.76x | 5.52x | 7.23x | 6.83x | 8.44x |
| PBR | 0.51x | 0.46x | 0.56x | 0.81x | 0.87x | 1.16x |
| PEG | - | 0.2x | 0.4x | 0.3x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.38x | 0.35x | 0.42x | 0.68x | 0.67x | 0.81x |
| EV / Revenue | 0.46x | 0.57x | 0.87x | 1.55x | 1.83x | 2.12x |
| EV / EBITDA | 4.33x | 4.75x | 7.05x | 10.2x | 11.5x | 12.9x |
| EV / EBIT | 4.5x | 4.94x | 7.36x | 10.7x | 11.9x | 13.4x |
| EV / FCF | -28.7x | -4.13x | -3.62x | -3.74x | -4.63x | -6.02x |
| FCF Yield | -3.49% | -24.2% | -27.6% | -26.7% | -21.6% | -16.6% |
| Dividend per Share 2 | 40 | 40 | 90 | 150 | 185 | - |
| Rate of return | 2.38% | 2.39% | 4.09% | 4.26% | 4.48% | - |
| EPS 2 | 292 | 351.8 | 398.4 | 487.3 | 604.7 | 724 |
| Distribution rate | 13.7% | 11.4% | 22.6% | 30.8% | 30.6% | - |
| Net sales 1 | 68,999 | 74,597 | 79,913 | 80,286 | 94,765 | 116,920 |
| EBITDA 1 | 7,283 | 8,997 | 9,896 | 12,178 | 15,102 | 19,151 |
| EBIT 1 | 7,019 | 8,660 | 9,481 | 11,631 | 14,548 | 18,502 |
| Net income 1 | 4,506 | 5,428 | 6,147 | 7,518 | 9,330 | 11,171 |
| Net Debt 1 | 5,599 | 16,900 | 35,799 | 70,383 | 109,631 | 153,393 |
| Reference price 2 | 1,683.00 | 1,675.00 | 2,200.00 | 3,525.00 | 4,130.00 | 6,110.00 |
| Nbr of stocks (in thousands) | 15,430 | 15,430 | 15,430 | 15,430 | 15,429 | 15,429 |
| Announcement Date | 6/30/21 | 6/30/22 | 6/30/23 | 6/28/24 | 6/24/25 | 6/23/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 462M | |
| 57.81x | - | - | - | 62.02B | |
| 11.3x | 3.51x | 10.1x | -.--% | 23.27B | |
| 7.77x | 16.36x | 19.63x | 6% | 20.62B | |
| 4.43x | 0.27x | 0.56x | 7.67% | 15.51B | |
| 8.51x | 16.99x | - | 6.22% | 8.33B | |
| 7.72x | 0.8x | 6.56x | 2.54% | 5.66B | |
| -2.15x | 1.58x | 69.79x | -.--% | 5B | |
| 5.76x | 14.05x | 21.08x | 5.52% | 4.75B | |
| Average | 12.64x | 7.65x | 21.29x | 3.99% | 16.18B | |
| Weighted average by Cap. | 28.99x | 7.74x | 15.17x | 4.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8877 Stock
- Valuation Eslead Corporation
Select your edition
All financial news and data tailored to specific country editions
