|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,140.00 JPY | -0.77% |
|
+1.38% | -23.40% |
| 01-29 | Eslead Corporation Reports Earnings Results for the Nine Months Ended December 31, 2025 | CI |
| 12-24 | Eslead Corporation Enters into a Syndicated Loan Agreement with Financial Covenants | CI |
Company Valuation: Eslead Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 25,969 | 25,845 | 33,946 | 54,389 | 63,724 | 94,273 |
| Change | - | -0.48% | 31.34% | 60.23% | 17.16% | 47.94% |
| Enterprise Value (EV) 1 | 31,568 | 42,745 | 69,745 | 124,772 | 173,355 | 247,666 |
| Change | - | 35.41% | 63.16% | 78.9% | 38.94% | 42.87% |
| P/E | 5.76x | 4.76x | 5.52x | 7.23x | 6.83x | 8.44x |
| PBR | 0.51x | 0.46x | 0.56x | 0.81x | 0.87x | 1.16x |
| PEG | - | 0.2x | 0.4x | 0.3x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.38x | 0.35x | 0.42x | 0.68x | 0.67x | 0.81x |
| EV / Revenue | 0.46x | 0.57x | 0.87x | 1.55x | 1.83x | 2.12x |
| EV / EBITDA | 4.33x | 4.75x | 7.05x | 10.2x | 11.5x | 12.9x |
| EV / EBIT | 4.5x | 4.94x | 7.36x | 10.7x | 11.9x | 13.4x |
| EV / FCF | -28.7x | -4.13x | -3.62x | -3.74x | -4.63x | -6.02x |
| FCF Yield | -3.49% | -24.2% | -27.6% | -26.7% | -21.6% | -16.6% |
| Dividend per Share 2 | 40 | 40 | 90 | 150 | 185 | 240 |
| Rate of return | 2.38% | 2.39% | 4.09% | 4.26% | 4.48% | 3.93% |
| EPS 2 | 292 | 351.8 | 398.4 | 487.3 | 604.7 | 724 |
| Distribution rate | 13.7% | 11.4% | 22.6% | 30.8% | 30.6% | 33.1% |
| Net sales 1 | 68,999 | 74,597 | 79,913 | 80,286 | 94,765 | 116,920 |
| EBITDA 1 | 7,283 | 8,997 | 9,896 | 12,178 | 15,102 | 19,151 |
| EBIT 1 | 7,019 | 8,660 | 9,481 | 11,631 | 14,548 | 18,502 |
| Net income 1 | 4,506 | 5,428 | 6,147 | 7,518 | 9,330 | 11,171 |
| Net Debt 1 | 5,599 | 16,900 | 35,799 | 70,383 | 109,631 | 153,393 |
| Reference price 2 | 1,683.00 | 1,675.00 | 2,200.00 | 3,525.00 | 4,130.00 | 6,110.00 |
| Nbr of stocks (in thousands) | 15,430 | 15,430 | 15,430 | 15,430 | 15,429 | 15,429 |
| Announcement Date | 6/30/21 | 6/30/22 | 6/30/23 | 6/28/24 | 6/24/25 | 6/23/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 498M | |
| 53.81x | - | - | - | 57.59B | |
| 7.58x | 16.24x | 19.19x | 6.15% | 20.18B | |
| 9.65x | 3.3x | 8.76x | -.--% | 19.81B | |
| 4.12x | 0.08x | 0.16x | 8.35% | 14.24B | |
| 8.45x | 16.93x | - | 6.26% | 8.29B | |
| 7.94x | 0.81x | 6.7x | 2.46% | 5.8B | |
| -1.85x | 1.94x | 113.93x | -.--% | 5.26B | |
| 5.47x | 13.8x | 20.54x | 5.81% | 4.52B | |
| Average | 11.90x | 7.59x | 28.21x | 4.15% | 15.13B | |
| Weighted average by Cap. | 26.78x | 7.83x | 18.53x | 4.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8877 Stock
- Valuation Eslead Corporation
Select your edition
All financial news and data tailored to specific country editions
