Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Real Estate Sales Business

57.15B 58.31B 58.83B 59.79B 66.78B

Total Assets

58.59B 72.54B 91.98B 130B 172B

Interest Expense

-180M -233M -322M -413M -750M

CAPEX

-900K - -5.2M -2M -800K

EBT

5.94B 7.92B 8.2B 10.19B 11.45B

D&A

394K 455K 977K 1.3M 1.12M

Real Estate Operators And Lessors

          

Others

15.47B 20.84B 24.91B 26.88B 38.65B

Total Assets

17.77B 18.26B 23.62B 30.82B 31.78B

Interest Expense

-72.03M -70.51M -69.62M -116M -143M

CAPEX

-1.83B -1.12B -4.97B -558M -851M

EBT

2.69B 2.87B 3.31B 3.55B 5.36B

D&A

207M 280M 359M 454M 499M

Corporate

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Unallocated Adjustment

-3.62B -4.55B -3.82B -6.39B -10.66B

Total Assets

28.52B 23.51B 20.27B 8.41B 23.53B

Interest Expense

51.45M 15.57M 17.32M 10.53M -104M

CAPEX

-37.14M -22.92M -34.76M -29.56M -23.91M

EBT

-1.63B -2.21B -2.15B -2.39B -3.06B

D&A

56.9M 57.64M 55.28M 57.5M 54.63M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

69B 74.6B 79.91B 80.29B 94.76B

Total Assets

105B 114B 136B 169B 227B

Interest Expense

-200M -287M -374M -518M -996M

Income Tax Expense

2.5B 3.15B 3.22B 3.82B 4.42B

D&A

264M 337M 415M 582M 589M

CAPEX

-789M -990M -5B -557M -855M

Gross Profit

14.58B 17.05B 18.13B 20.35B 23.81B

Net Income

4.51B 5.43B 6.15B 7.52B 9.33B

EBT

7B 8.58B 9.37B 11.34B 13.75B

Operating Income

7.02B 8.66B 9.48B 11.63B 14.55B