Company Valuation: ESE Entertainment Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024
Market Cap 1 9.278 90.54 38.43 8.105 10.06
Change - 875.95% -57.56% -78.91% 24.07%
Enterprise Value (EV) 1 8.728 85.92 43.76 9.282 10.09
Change - 884.44% -49.07% -78.79% 8.66%
P/E -1.69x -3.94x -1.16x -1.15x -1.08x
PBR 20x 6.23x 14.2x 1.63x 10.1x
PEG -0x -0x -0.1x 0x 0.25x
Capitalization / Revenue 23.8x 7.95x 0.65x 2.25x 3.53x
EV / Revenue 22.4x 7.55x 0.74x 2.57x 3.54x
EV / EBITDA - - - - -
EV / EBIT -4.03x -6.59x -3.14x -1.17x -1.76x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.142 -0.3784 -0.458 -0.0873 -0.0836
Distribution rate - - - - -
Net sales 1 0.3902 11.38 58.82 3.607 2.851
EBITDA - -13.02 -13.37 -7.83 -5.589
EBIT 1 -2.164 -13.03 -13.92 -7.914 -5.717
Net income 1 -3.802 -17.22 -29.4 -6.353 -6.72
Net Debt 1 -0.55 -4.627 5.328 1.177 0.0295
Reference price 2 0.2400 1.4900 0.5300 0.1000 0.0900
Nbr of stocks (in thousands) 38,657 60,768 72,506 81,053 111,735
Announcement Date 2/23/21 2/23/22 2/28/23 2/28/25 2/28/25
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.09M
22.54x8.66x14.39x0.94% 2,904B
96.4x38.91x65.05x-.--% 312B
125.39x40.04x126.64x0.14% 129B
83.99x16.88x36.68x-.--% 104B
470.08x20.23x81.32x-.--% 92.64B
160.32x9.36x23.11x-.--% 83.07B
36.82x1.95x15.25x-.--% 67.78B
124.36x5.2x25.71x-.--% 45.32B
-36.43x4.88x23.36x-.--% 39.4B
Average 120.39x 16.23x 45.72x 0.12% 377.74B
Weighted average by Cap. 48.71x 12.55x 25.09x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ESE Stock
  4. Valuation ESE Entertainment Inc.