Valuation ESAB Corporation BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:43:19 2026-07-17 EDT			5-day change	1st Jan Change
79.00 ^EUR	-1.25%		+1.28%	-17.28%

06-16	DA Davidson Initiates ESAB at Buy With $130 Price Target	MT
06-12	ESAB Corporation Announces Board Appointments, Effective June 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,819	5,221	7,250	6,783	5,579	-	-
Change	-	85.21%	38.87%	-6.45%	-17.75%	-	-
Enterprise Value (EV) ¹	3,965	6,137	8,062	7,832	7,074	6,696	6,091
Change	-	54.76%	31.37%	-2.85%	-9.67%	-5.35%	-9.04%
P/E	12.7x	25.8x	27.8x	30.4x	18.6x	14.2x	11.4x
PBR	-	3.25x	-	3.13x	2.31x	2.06x	1.82x
PEG	-	-2.88x	1x	-2x	0.6x	0.5x	0.5x
Capitalization / Revenue	1.14x	1.99x	2.8x	2.51x	1.83x	1.7x	1.57x
EV / Revenue	1.6x	2.34x	3.11x	2.9x	2.33x	2.04x	1.71x
EV / EBITDA	9.51x	12.7x	15.8x	14.5x	11.4x	9.38x	7.64x
EV / EBIT	10.4x	13.7x	17x	15.9x	13.4x	10.5x	8.25x
EV / FCF	22.8x	21.7x	26.6x	31.8x	22.5x	18x	13x
FCF Yield	4.39%	4.6%	3.77%	3.14%	4.45%	5.54%	7.7%
Dividend per Share ²	0.15	0.23	0.3	0.38	0.41	0.465	0.51
Rate of return	0.32%	0.27%	0.25%	0.34%	0.46%	0.52%	0.57%
EPS ²	3.69	3.36	4.31	3.67	4.814	6.331	7.88
Distribution rate	4.07%	6.85%	6.96%	10.4%	8.52%	7.34%	6.47%
Net sales ¹	2,471	2,621	2,591	2,700	3,042	3,288	3,556
EBITDA ¹	416.8	482.7	510.7	540	620.6	713.8	797
EBIT ¹	381.9	446.7	474.1	492.3	529.9	637	738.5
Net income ¹	223.7	205.3	264.8	226.8	302.7	400.7	482
Net Debt ¹	1,147	916.1	811.4	1,049	1,496	1,117	512.1
Reference price ²	46.92	86.62	119.94	111.72	89.78	89.78	89.78
Nbr of stocks (in thousands)	60,077	60,271	60,448	60,711	62,136	-	-
Announcement Date	3/7/23	2/29/24	2/20/25	2/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	39.9x	3.81x	30.32x	0.47%	15.48B
LINCOLN ELECTRIC HOLDINGS, INC.	23.33x	3.2x	15.84x	1.26%	13.85B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	73.27x	4.31x	42.93x	0.21%	2.6B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	73.31x	15.22x	66.19x	0.5%	2.58B
SHENZHEN UNITED WINNERS LASER CO., LTD.	17.04x	-	-	1.68%	930M
ATLANTIC CHINA WELDING CONSUMABLES, INC.	17.33x	-	-	-	620M
Average	40.70x	6.63x	38.82x	0.82%	6.01B
Weighted average by Cap.	37.35x	4.45x	28.14x	0.79%