|
Market Closed -
NYSE
16:00:02 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 66.39 USD | -0.69% |
|
-7.09% | -40.57% |
| 09-11 | ESAB Corporation Declares $0.12 Dividend, Unchanged for the Quarter | MT |
| 09-10 | ESAB Corporation Declares Quarterly Cash Dividend on Common Stock, Payable on October 16, 2026 | CI |
Company Valuation: ESAB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,819 | 5,221 | 7,250 | 6,783 | 4,156 | - | - |
| Change | - | 85.21% | 38.87% | -6.45% | -38.73% | - | - |
| Enterprise Value (EV) 1 | 3,965 | 6,137 | 8,062 | 7,832 | 6,089 | 5,733 | 5,304 |
| Change | - | 54.76% | 31.37% | -2.85% | -22.26% | -5.84% | -7.48% |
| P/E | 12.7x | 25.8x | 27.8x | 30.4x | 17.3x | 11.1x | 9.79x |
| PBR | - | 3.25x | - | 3.13x | 1.54x | 1.41x | 1.27x |
| PEG | - | -2.88x | 1x | -2x | 3.29x | 0.2x | 0.7x |
| Capitalization / Revenue | 1.14x | 1.99x | 2.8x | 2.51x | 1.36x | 1.24x | 1.18x |
| EV / Revenue | 1.6x | 2.34x | 3.11x | 2.9x | 1.99x | 1.71x | 1.5x |
| EV / EBITDA | 9.51x | 12.7x | 15.8x | 14.5x | 9.86x | 7.96x | 6.77x |
| EV / EBIT | 10.4x | 13.7x | 17x | 15.9x | 10.6x | 8.62x | 7.24x |
| EV / FCF | 22.8x | 21.7x | 26.6x | 31.8x | 20.4x | 14.7x | 11.3x |
| FCF Yield | 4.39% | 4.6% | 3.77% | 3.14% | 4.91% | 6.79% | 8.86% |
| Dividend per Share 2 | 0.15 | 0.23 | 0.3 | 0.38 | 0.426 | 0.4666 | 0.51 |
| Rate of return | 0.32% | 0.27% | 0.25% | 0.34% | 0.64% | 0.7% | 0.76% |
| EPS 2 | 3.69 | 3.36 | 4.31 | 3.67 | 3.863 | 6.006 | 6.827 |
| Distribution rate | 4.07% | 6.85% | 6.96% | 10.4% | 11% | 7.77% | 7.47% |
| Net sales 1 | 2,471 | 2,621 | 2,591 | 2,700 | 3,061 | 3,349 | 3,536 |
| EBITDA 1 | 416.8 | 482.7 | 510.7 | 540 | 617.6 | 720.1 | 783.5 |
| EBIT 1 | 381.9 | 446.7 | 474.1 | 492.3 | 572.8 | 664.9 | 732.5 |
| Net income 1 | 223.7 | 205.3 | 264.8 | 226.8 | 240.6 | 378.1 | 459.5 |
| Net Debt 1 | 1,147 | 916.1 | 811.4 | 1,049 | 1,933 | 1,577 | 1,148 |
| Reference price 2 | 46.92 | 86.62 | 119.94 | 111.72 | 66.85 | 66.85 | 66.85 |
| Nbr of stocks (in thousands) | 60,077 | 60,271 | 60,448 | 60,711 | 62,168 | - | - |
| Announcement Date | 3/7/23 | 2/29/24 | 2/20/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.3x | 1.99x | 9.86x | 0.64% | 4.16B | |
| 30.87x | 5.41x | 19.78x | 0.84% | 121B | |
| 34.81x | 5.5x | 20.81x | 1.54% | 98.21B | |
| 44.84x | 9.09x | 26.61x | -.--% | 65.16B | |
| 27.78x | 3.17x | 18.34x | 0.75% | 60.75B | |
| 40.2x | 6.25x | 27.59x | 1.93% | 58.24B | |
| 27.64x | 5.1x | 17.86x | 2.18% | 35.97B | |
| 31.36x | 4.14x | 15.64x | 0.11% | 30.55B | |
| 20.97x | 3.63x | 11.63x | 1.45% | 29.03B | |
| 20.83x | 3.02x | 13.06x | 1.12% | 25.43B | |
| Average | 29.66x | 4.73x | 18.12x | 1.05% | 52.89B | |
| Weighted average by Cap. | 32.67x | 5.38x | 20.29x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESAB Stock
- Valuation ESAB Corporation
Select your edition
All financial news and data tailored to specific country editions
