|
Market Closed -
NYSE
16:00:03 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 64.94 USD | -2.59% |
|
-8.13% | -41.87% |
| 09-11 | ESAB Corporation Declares $0.12 Dividend, Unchanged for the Quarter | MT |
| 09-10 | ESAB Corporation Declares Quarterly Cash Dividend on Common Stock, Payable on October 16, 2026 | CI |
Company Valuation: ESAB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,819 | 5,221 | 7,250 | 6,783 | 4,037 | - | - |
| Change | - | 85.21% | 38.87% | -6.45% | -40.48% | - | - |
| Enterprise Value (EV) 1 | 3,965 | 6,137 | 8,062 | 7,832 | 5,969 | 5,611 | 5,197 |
| Change | - | 54.76% | 31.37% | -2.85% | -23.78% | -6.01% | -7.37% |
| P/E | 12.7x | 25.8x | 27.8x | 30.4x | 16.9x | 10.8x | 8.57x |
| PBR | - | 3.25x | - | 3.13x | 1.5x | 1.37x | 1.24x |
| PEG | - | -2.88x | 1x | -2x | 3.59x | 0.2x | 0.3x |
| Capitalization / Revenue | 1.14x | 1.99x | 2.8x | 2.51x | 1.32x | 1.2x | 1.14x |
| EV / Revenue | 1.6x | 2.34x | 3.11x | 2.9x | 1.95x | 1.67x | 1.47x |
| EV / EBITDA | 9.51x | 12.7x | 15.8x | 14.5x | 9.66x | 7.75x | 6.56x |
| EV / EBIT | 10.4x | 13.7x | 17x | 15.9x | 11.5x | 8.61x | 6.94x |
| EV / FCF | 22.8x | 21.7x | 26.6x | 31.8x | 20x | 14.4x | 11.1x |
| FCF Yield | 4.39% | 4.6% | 3.77% | 3.14% | 5.01% | 6.94% | 9.05% |
| Dividend per Share 2 | 0.15 | 0.23 | 0.3 | 0.38 | 0.426 | 0.4666 | 0.51 |
| Rate of return | 0.32% | 0.27% | 0.25% | 0.34% | 0.66% | 0.72% | 0.79% |
| EPS 2 | 3.69 | 3.36 | 4.31 | 3.67 | 3.843 | 5.997 | 7.58 |
| Distribution rate | 4.07% | 6.85% | 6.96% | 10.4% | 11.1% | 7.78% | 6.73% |
| Net sales 1 | 2,471 | 2,621 | 2,591 | 2,700 | 3,063 | 3,358 | 3,546 |
| EBITDA 1 | 416.8 | 482.7 | 510.7 | 540 | 617.9 | 724 | 791.9 |
| EBIT 1 | 381.9 | 446.7 | 474.1 | 492.3 | 518.9 | 651.4 | 748.7 |
| Net income 1 | 223.7 | 205.3 | 264.8 | 226.8 | 242.1 | 380.5 | 492 |
| Net Debt 1 | 1,147 | 916.1 | 811.4 | 1,049 | 1,932 | 1,573 | 1,160 |
| Reference price 2 | 46.92 | 86.62 | 119.94 | 111.72 | 64.94 | 64.94 | 64.94 |
| Nbr of stocks (in thousands) | 60,077 | 60,271 | 60,448 | 60,711 | 62,168 | - | - |
| Announcement Date | 3/7/23 | 2/29/24 | 2/20/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.9x | 1.95x | 9.66x | 0.66% | 4.04B | |
| 38.47x | 3.51x | 25.79x | 0.49% | 15.3B | |
| 23.18x | 3.14x | 15.57x | 1.24% | 14.02B | |
| 75.8x | 5.66x | 48.62x | 0.2% | 3.46B | |
| 83.44x | 17.4x | 75.7x | 0.44% | 2.97B | |
| 19.93x | - | - | 1.46% | 1.08B | |
| Average | 42.95x | 6.33x | 35.07x | 0.75% | 6.81B | |
| Weighted average by Cap. | 37.03x | 4.45x | 26.26x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESAB Stock
- Valuation ESAB Corporation
Select your edition
All financial news and data tailored to specific country editions
