Company Valuation: Erie Indemnity Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 10,074 13,006 17,513 21,555 14,989 12,667
Change - 29.1% 34.66% 23.08% -30.46% -15.49%
Enterprise Value (EV) 10,074 13,006 17,513 21,555 14,989 12,667
Change - 29.1% 34.66% 23.08% -30.46% -15.49%
P/E 33.9x 43.6x 39.3x 35.9x 26.8x 19.1x
PBR - - - - - -
PEG - 124.04x 0.8x 1x -3.89x 1x
Capitalization / Revenue 3.82x 4.58x 5.36x 5.68x 3.69x 3.04x
EV / Revenue 0x 0x 0x 0x 0x 3.04x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 4.215 4.52 4.845 5.19 5.558 5.85
Rate of return 2.19% 1.82% 1.45% 1.26% 1.94% 2.41%
EPS 2 5.69 5.71 8.53 11.48 10.69 12.68
Distribution rate 74.1% 79.2% 56.8% 45.2% 52% 46.1%
Net sales 1 2,634 2,840 3,269 3,795 4,067 4,169
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 297.9 298.6 446.1 600.3 559.3 663.1
Net Debt - - - - - -
Reference price 2 192.66 248.72 334.92 412.23 286.65 242.25
Nbr of stocks (in thousands) 52,290 52,290 52,290 52,290 52,290 52,290
Announcement Date 2/24/22 3/1/23 2/26/24 2/27/25 2/23/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.1x - - 2.41% 12.67B
11.73x - - 4.53% 127B
16.91x1.92x - 2.95% 99.83B
10.72x - - 1.26% 79B
6.57x - - 1.76% 62.42B
12.19x1.18x - 3.33% 46.95B
3.99x0.58x - 5.78% 46.13B
6.84x0.55x - 5.65% 43.14B
11.28x - - 2.41% 42.18B
11.26x0.86x - 2.87% 39.11B
Average 11.06x 1.02x 3.3% 59.84B
Weighted average by Cap. 11.10x 1.20x 3.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Erie Indemnity Company

Historical PBR trend

Valuation ratios - PBR - Erie Indemnity Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Erie Indemnity Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Erie Indemnity Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Erie Indemnity Company
  1. Stock Market
  2. Stocks
  3. ERIE Stock
  4. Valuation Erie Indemnity Company