|
End-of-day quote
Buenos Aires S.E.
2026-09-07
|
5-day change | 1st Jan Change | ||
| 5.370 USD | -.--% |
|
-.--% | +62.73% |
| 09-29 | SEB lowers target price for Ericsson to SEK 120 (122), reiterates buy | FW |
| 09-29 | Nordic stocks in North America - Ericsson rose 1.7 percent | FW |
Company Valuation: ERICSSON
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332,382 | 204,141 | 210,346 | 299,520 | 301,970 | 302,508 | - | - |
| Change | - | -38.58% | 3.04% | 42.39% | 0.82% | 0.18% | - | - |
| Enterprise Value (EV) 1 | 297,231 | 189,986 | 212,445 | 281,130 | 278,032 | 250,685 | 241,415 | 234,016 |
| Change | - | -36.08% | 11.82% | 32.33% | -1.1% | -9.84% | -3.7% | -3.06% |
| P/E | 14.7x | 10.8x | -7.95x | 8,988x | 10.6x | 17.1x | 14.2x | 13.2x |
| PBR | 3.06x | 1.51x | 2.16x | 3.18x | 2.76x | 2.75x | 2.56x | 2.37x |
| PEG | - | -0.6x | 0x | -90x | 0x | -0.5x | 0.7x | 1.78x |
| Capitalization / Revenue | 1.43x | 0.75x | 0.8x | 1.21x | 1.28x | 1.34x | 1.31x | 1.28x |
| EV / Revenue | 1.28x | 0.7x | 0.81x | 1.13x | 1.17x | 1.11x | 1.05x | 0.99x |
| EV / EBITDA | 7.2x | 5x | 7.06x | 5.58x | 5.54x | 6.76x | 6.45x | 5.98x |
| EV / EBIT | 9.2x | 6.93x | 11.7x | 11.4x | 6.79x | 8.69x | 8.16x | 7.51x |
| EV / FCF | 8.37x | 7.13x | 54.8x | 6.4x | 10.4x | 11.3x | 9.66x | 9x |
| FCF Yield | 11.9% | 14% | 1.83% | 15.6% | 9.63% | 8.82% | 10.3% | 11.1% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.7 | 2.85 | 3 | 3.035 | 3.154 | 3.285 |
| Rate of return | 2.51% | 4.11% | 4.28% | 3.17% | 3.31% | 3.3% | 3.43% | 3.57% |
| EPS 2 | 6.81 | 5.62 | -7.94 | 0.01 | 8.51 | 5.382 | 6.485 | 6.967 |
| Distribution rate | 36.7% | 44.5% | -34% | 28,500% | 35.3% | 56.4% | 48.6% | 47.1% |
| Net sales 1 | 232,314 | 271,546 | 263,351 | 247,880 | 236,681 | 226,162 | 230,728 | 235,774 |
| EBITDA 1 | 41,298 | 37,962 | 30,084 | 50,358 | 50,212 | 37,078 | 37,447 | 39,107 |
| EBIT 1 | 32,300 | 27,419 | 18,093 | 24,658 | 40,971 | 28,852 | 29,571 | 31,153 |
| Net income 1 | 23,000 | 18,724 | -26,446 | 20 | 28,428 | 17,811 | 20,598 | 21,437 |
| Net Debt 1 | -35,151 | -14,155 | 2,099 | -18,390 | -23,938 | -51,823 | -61,093 | -68,492 |
| Reference price 2 | 99.79 | 60.90 | 63.11 | 89.88 | 90.60 | 92.04 | 92.04 | 92.04 |
| Nbr of stocks (in thousands) | 3,329,738 | 3,330,142 | 3,330,142 | 3,332,672 | 3,333,287 | 3,283,682 | - | - |
| Announcement Date | 1/25/22 | 1/20/23 | 1/23/24 | 1/24/25 | 1/23/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.24x | 5.88x | 15.22x | 1.58% | 424B | |
| 53.39x | 19.06x | 38.24x | -.--% | 257B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.29x | 20.01x | 0.47% | 142B | |
| 45.82x | 13.47x | 30.06x | -.--% | 87.12B | |
| 32.27x | 6.3x | 18.27x | 1.08% | 73.81B | |
| 42.05x | 2.28x | 14.72x | 1.68% | 57.35B | |
| 28.64x | 6.48x | 21.62x | 1.44% | 55.32B | |
| 60.66x | 7.85x | 34.72x | -.--% | 49.89B | |
| Average | 37.16x | 7.82x | 22.99x | 0.96% | 146.51B | |
| Weighted average by Cap. | 34.32x | 8.51x | 22.20x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERIC B Stock
- ERICD Stock
- Valuation ERICSSON
Select your edition
All financial news and data tailored to specific country editions
