Valuation ERICSSON Sao Paulo

Stocks

Market Closed - Sao Paulo 13:28:42 2026-09-02 EDT			5-day change	1st Jan Change
25.71 ^BRL	-0.35%		-0.92%	-4.07%

09-02	European Equities Traded in the US as American Depositary Receipts Track Higher in Wednesday Trading	MT
09-01	Telekom: Commercial 5G is now available in 125 markets	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	319,039	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	5.65%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	269,872	260,745	253,744
Change	-	-36.08%	11.82%	32.33%	-1.1%	-2.93%	-3.38%	-2.68%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	18.3x	15.5x	14.1x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	2.9x	2.71x	2.53x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.9x	1.4x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.41x	1.38x	1.36x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.19x	1.13x	1.08x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	7.17x	6.85x	6.38x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	9.12x	8.7x	8.06x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.8x	10x	9.56x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.47%	10%	10.5%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.063	3.176	3.32
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	3.16%	3.27%	3.42%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.306	6.248	6.882
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.7%	50.8%	48.2%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	226,153	230,405	235,282
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,622	38,042	39,778
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,592	29,966	31,473
Net income ¹	23,000	18,724	-26,446	20	28,428	17,844	20,326	21,797
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-49,167	-58,294	-65,294
Reference price ²	99.79	60.90	63.11	89.88	90.60	97.06	97.06	97.06
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,283,682	-	-
Announcement Date	1/25/22	1/20/23	1/23/24	1/24/25	1/23/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	26.82x	5.96x	15.44x	1.56%	431B
ARISTA NETWORKS, INC.	51.1x	18.08x	36.28x	-.--%	244B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.47x	0.86x	15.4x	2.16%	188B
ZHONGJI INNOLIGHT CO., LTD.	26.28x	8.56x	20.69x	0.49%	142B
LUMENTUM HOLDINGS INC.	41.57x	12.31x	27.92x	-.--%	79.05B
MOTOROLA SOLUTIONS, INC.	33.96x	6.59x	18.81x	0.99%	77.46B
NOKIA OYJ	41.38x	2.18x	14.21x	1.74%	56.32B
GARMIN LTD.	27.66x	6.24x	20.84x	1.49%	53.43B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.75x	2.76x	11.86x	4.14%	47.6B
Average	32.00x	7.06x	20.16x	1.4%	146.58B
Weighted average by Cap.	32.13x	7.91x	20.84x	1.21%