|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,735.00 ARS | +1.64% |
|
+4.32% | +4.32% |
| 07-31 | Large caps set new records, OMXS30 up 0.42 percent | FW |
| 07-31 | Record levels are plentiful, OMXS30 rises 0.9 percent | FW |
Company Valuation: ERICSSON
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 332,382 | 204,141 | 210,346 | 299,520 | 301,970 | 308,148 | - | - |
| Change | - | -38.58% | 3.04% | 42.39% | 0.82% | 2.05% | - | - |
| Enterprise Value (EV) 1 | 297,231 | 189,986 | 212,445 | 281,130 | 278,032 | 258,982 | 249,855 | 242,854 |
| Change | - | -36.08% | 11.82% | 32.33% | -1.1% | -6.85% | -3.52% | -2.8% |
| P/E | 14.7x | 10.8x | -7.95x | 8,988x | 10.6x | 17.7x | 15x | 13.6x |
| PBR | 3.06x | 1.51x | 2.16x | 3.18x | 2.76x | 2.8x | 2.62x | 2.44x |
| PEG | - | -0.6x | 0x | -90x | 0x | -0.5x | 0.8x | 1.3x |
| Capitalization / Revenue | 1.43x | 0.75x | 0.8x | 1.21x | 1.28x | 1.36x | 1.34x | 1.31x |
| EV / Revenue | 1.28x | 0.7x | 0.81x | 1.13x | 1.17x | 1.15x | 1.08x | 1.03x |
| EV / EBITDA | 7.2x | 5x | 7.06x | 5.58x | 5.54x | 6.88x | 6.57x | 6.11x |
| EV / EBIT | 9.2x | 6.93x | 11.7x | 11.4x | 6.79x | 8.75x | 8.34x | 7.72x |
| EV / FCF | 8.37x | 7.13x | 54.8x | 6.4x | 10.4x | 11.3x | 9.58x | 9.15x |
| FCF Yield | 11.9% | 14% | 1.83% | 15.6% | 9.63% | 8.83% | 10.4% | 10.9% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.7 | 2.85 | 3 | 3.063 | 3.176 | 3.32 |
| Rate of return | 2.51% | 4.11% | 4.28% | 3.17% | 3.31% | 3.26% | 3.39% | 3.54% |
| EPS 2 | 6.81 | 5.62 | -7.94 | 0.01 | 8.51 | 5.306 | 6.248 | 6.882 |
| Distribution rate | 36.7% | 44.5% | -34% | 28,500% | 35.3% | 57.7% | 50.8% | 48.2% |
| Net sales 1 | 232,314 | 271,546 | 263,351 | 247,880 | 236,681 | 226,153 | 230,405 | 235,282 |
| EBITDA 1 | 41,298 | 37,962 | 30,084 | 50,358 | 50,212 | 37,622 | 38,042 | 39,778 |
| EBIT 1 | 32,300 | 27,419 | 18,093 | 24,658 | 40,971 | 29,592 | 29,966 | 31,473 |
| Net income 1 | 23,000 | 18,724 | -26,446 | 20 | 28,428 | 17,844 | 20,326 | 21,797 |
| Net Debt 1 | -35,151 | -14,155 | 2,099 | -18,390 | -23,938 | -49,167 | -58,294 | -65,294 |
| Reference price 2 | 99.79 | 60.90 | 63.11 | 89.88 | 90.60 | 93.82 | 93.82 | 93.82 |
| Nbr of stocks (in thousands) | 3,329,738 | 3,330,142 | 3,330,142 | 3,332,672 | 3,333,287 | 3,283,682 | - | - |
| Announcement Date | 1/25/22 | 1/20/23 | 1/23/24 | 1/24/25 | 1/23/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.67x | 7.46x | 19.28x | 1.43% | 457B | ||
| 53.47x | 18.23x | 38.07x | -.--% | 227B | ||
| 18.48x | 0.76x | 13.39x | 2.43% | 167B | ||
| 31.84x | 10.16x | 25.16x | 0.33% | 156B | ||
| 32.85x | 6.23x | 18.23x | 1.09% | 72.33B | ||
| 29.35x | 6.65x | 22.39x | 1.4% | 56.66B | ||
| 144.54x | 18.61x | 54.57x | -.--% | 55.54B | ||
| 72.44x | 8.44x | 38.96x | -.--% | 53.37B | ||
| 38.99x | 2x | 12.99x | 1.89% | 51.25B | ||
| Average | 50.85x | 8.73x | 27.00x | 0.95% | 144.01B | |
| Weighted average by Cap. | 42.00x | 9.01x | 24.67x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERIC B Stock
- ERIC Stock
- Valuation ERICSSON
Select your edition
All financial news and data tailored to specific country editions
















