|
Real-time
Borsa Italiana
10:00:50 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 22.20 EUR | -0.72% |
|
-2.29% | +1.00% |
| 09-25 | Italy - Factors to watch on September 25 | RE |
| 09-23 | Bearish crude fuels a risk-on mood in equities | AN |
Company Valuation: ERG S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,234 | 4,331 | 4,247 | 2,878 | 3,195 | 3,250 | - | - |
| Change | - | 2.29% | -1.94% | -32.22% | 10.99% | 1.73% | - | - |
| Enterprise Value (EV) 1 | 6,285 | 4,331 | 5,692 | 4,671 | 5,077 | 5,335 | 5,395 | 5,377 |
| Change | - | -31.09% | 31.43% | -17.92% | 8.68% | 5.08% | 1.13% | -0.34% |
| P/E | 24.5x | 11.4x | 24.1x | 15.3x | 49.2x | 19.1x | 19.1x | 17.9x |
| PBR | 2.74x | - | 1.99x | 1.34x | 1.61x | 1.68x | 1.67x | 1.66x |
| PEG | - | 0x | -0.5x | 2.23x | -0.8x | 0x | -1,018.11x | 2.71x |
| Capitalization / Revenue | 3.41x | 5.78x | 5.73x | 3.9x | 4.25x | 3.91x | 3.83x | 3.69x |
| EV / Revenue | 5.06x | 5.78x | 7.68x | 6.33x | 6.75x | 6.43x | 6.37x | 6.1x |
| EV / EBITDA | 10.8x | 8.06x | 10.9x | 8.8x | 9.4x | 9.3x | 9.11x | 8.79x |
| EV / EBIT | 20.7x | 14.1x | 18.7x | 18.5x | 19.3x | 18.4x | 18.2x | 17.5x |
| EV / FCF | -52.4x | - | 474x | -68.7x | 28.4x | 29.7x | 43.2x | 44.9x |
| FCF Yield | -1.91% | - | 0.21% | -1.46% | 3.53% | 3.37% | 2.32% | 2.23% |
| Dividend per Share 2 | 0.9 | - | 1 | 1 | 1 | 1.025 | 1.033 | 1.05 |
| Rate of return | 3.16% | - | 3.47% | 5.09% | 4.55% | 4.58% | 4.62% | 4.7% |
| EPS 2 | 1.159 | 2.534 | 1.199 | 1.281 | 0.4472 | 1.173 | 1.172 | 1.25 |
| Distribution rate | 77.7% | - | 83.4% | 78.1% | 224% | 87.4% | 88.1% | 84% |
| Net sales 1 | 1,243 | 749 | 741 | 738 | 752 | 830.2 | 847.5 | 881.7 |
| EBITDA 1 | 580 | 537 | 520 | 531 | 540 | 573.9 | 592.3 | 611.4 |
| EBIT 1 | 304 | 308 | 305 | 253 | 263 | 290.4 | 297 | 307.7 |
| Net income 1 | 173 | 379 | 179 | 187 | 65 | 168.4 | 168.8 | 177.9 |
| Net Debt 1 | 2,051 | - | 1,445 | 1,793 | 1,882 | 2,085 | 2,145 | 2,127 |
| Reference price 2 | 28.44 | 28.96 | 28.86 | 19.65 | 21.98 | 22.36 | 22.36 | 22.36 |
| Nbr of stocks (in thousands) | 148,870 | 149,538 | 147,144 | 146,489 | 145,355 | 145,355 | - | - |
| Announcement Date | 3/15/22 | 3/15/23 | 3/13/24 | 3/11/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.07x | 6.43x | 9.3x | 4.58% | 3.66B | |
| 30.82x | 7.15x | 19.29x | -.--% | 40.49B | |
| 13.99x | 2.75x | 10.24x | 2.98% | 32.33B | |
| 12.45x | 6.18x | 12.86x | 3.53% | 29.14B | |
| 21.1x | 10.58x | 15.24x | 2.14% | 27.48B | |
| 22.35x | 7.65x | 12.48x | 1.73% | 27.09B | |
| 75.52x | 18.74x | 22.26x | -.--% | 22.44B | |
| 16.12x | 5.06x | 10.05x | 3.49% | 18.19B | |
| Average | 26.43x | 8.07x | 13.96x | 2.31% | 25.1B | |
| Weighted average by Cap. | 26.42x | 7.93x | 14.74x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERG Stock
- Valuation ERG S.p.A.
Select your edition
All financial news and data tailored to specific country editions
