|
Real-time Estimate
Cboe BZX
12:12:15 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 17.95 USD | -0.83% |
|
-4.25% | +378.23% |
| 08-14 | BofA Adjusts Price Target on Erasca to $20 From $18 | MT |
| 08-11 | Earnings Flash (ERAS) Erasca Posts Q2 Loss $0.14 per Share, vs. FactSet Est of $0.11 Loss | MT |
Company Valuation: Erasca, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,889 | 646.7 | 320.7 | 709.6 | 1,055 | 6,331 | - | - |
| Change | - | -65.76% | -50.41% | 121.27% | 48.72% | 499.83% | - | - |
| Enterprise Value (EV) 1 | 1,475 | 211.1 | 8.368 | 269.2 | 713.6 | 5,482 | 5,569 | 5,586 |
| Change | - | -85.68% | -96.04% | 3,116.82% | 165.11% | 668.22% | 1.58% | 0.3% |
| P/E | -8.42x | -2.17x | -2.57x | -3.64x | -8.45x | -18.5x | -29.6x | -23.9x |
| PBR | 2.26x | 1.28x | 1.02x | 1.39x | 3.24x | 6.65x | 9.7x | 10.2x |
| PEG | - | -0.29x | 0x | 0.2x | 0.2x | -0x | 0.8x | -1x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -11.9x | -0.86x | -0.06x | -1.53x | -5.18x | -16.4x | -23.1x | -19.6x |
| EV / EBIT | -11.8x | -0.85x | -0.06x | -1.5x | -5.06x | -16.3x | -23.7x | -19.5x |
| EV / FCF | -15x | -1.76x | -0.07x | -2.04x | -7.47x | -17.5x | -34.6x | -25.6x |
| FCF Yield | -6.68% | -56.8% | -1,470% | -49% | -13.4% | -5.72% | -2.89% | -3.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.85 | -1.99 | -0.83 | -0.69 | -0.44 | -0.9784 | -0.6118 | -0.7571 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | -124.1 | -244.8 | -137.8 | -175.8 | -137.8 | -334.2 | -241 | -284.8 |
| EBIT 1 | -124.9 | -247.4 | -141.5 | -179.6 | -140.9 | -336.7 | -234.6 | -286.1 |
| Net income 1 | -122.8 | -242.8 | -125 | -161.6 | -124.5 | -318.3 | -210.5 | -270.3 |
| Net Debt 1 | -414.5 | -435.6 | -312.4 | -440.5 | -341.8 | -848.6 | -761.7 | -745.1 |
| Reference price 2 | 15.58 | 4.31 | 2.13 | 2.51 | 3.72 | 18.10 | 18.10 | 18.10 |
| Nbr of stocks (in thousands) | 121,250 | 150,054 | 150,572 | 282,727 | 283,712 | 349,762 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/27/24 | 3/20/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.5x | - | -16.41x | -.--% | 6.33B | |
| 33.23x | 5.94x | 17.65x | 0.97% | 48.63B | |
| -22.42x | 307.68x | -22.84x | -.--% | 46.3B | |
| 48.36x | 5.61x | 30.68x | -.--% | 41.97B | |
| 30.91x | 3.06x | 13.22x | -.--% | 39.51B | |
| 29.75x | 8.57x | 21.59x | 0.39% | 31.75B | |
| 33.57x | 5.5x | 24.97x | -.--% | 16.48B | |
| 23.22x | 2.04x | 8.81x | 1.16% | 14B | |
| 74.7x | 3.95x | 15.31x | -.--% | 13.33B | |
| Average | 25.87x | 42.79x | 10.33x | 0.28% | 28.7B | |
| Weighted average by Cap. | 25.28x | 60.86x | 11.35x | 0.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERAS Stock
- Valuation Erasca, Inc.
Select your edition
All financial news and data tailored to specific country editions
