|
Market Closed -
Nasdaq
16:00:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 14.25 USD | -1.86% |
|
-3.52% | +283.06% |
Company Valuation: Erasca, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,889 | 646.7 | 320.7 | 709.6 | 1,055 | 4,984 | - | - |
| Change | - | -65.76% | -50.41% | 121.27% | 48.72% | 372.24% | - | - |
| Enterprise Value (EV) 1 | 1,475 | 211.1 | 8.368 | 269.2 | 713.6 | 4,136 | 4,222 | 4,239 |
| Change | - | -85.68% | -96.04% | 3,116.82% | 165.11% | 479.52% | 2.1% | 0.39% |
| P/E | -8.42x | -2.17x | -2.57x | -3.64x | -8.45x | -14.4x | -21.7x | -17.9x |
| PBR | 2.26x | 1.28x | 1.02x | 1.39x | 3.24x | 5.27x | 6.76x | 7.68x |
| PEG | - | -0.29x | 0x | 0.2x | 0.2x | -0x | 0.6x | -0.8x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -11.9x | -0.86x | -0.06x | -1.53x | -5.18x | -12.4x | -17.5x | -14.9x |
| EV / EBIT | -11.8x | -0.85x | -0.06x | -1.5x | -5.06x | -12.2x | -17x | -14.2x |
| EV / FCF | -15x | -1.76x | -0.07x | -2.04x | -7.47x | -13.4x | -21.6x | -17.9x |
| FCF Yield | -6.68% | -56.8% | -1,470% | -49% | -13.4% | -7.46% | -4.62% | -5.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.85 | -1.99 | -0.83 | -0.69 | -0.44 | -0.9899 | -0.6569 | -0.7956 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | -124.1 | -244.8 | -137.8 | -175.8 | -137.8 | -334.2 | -241 | -284.8 |
| EBIT 1 | -124.9 | -247.4 | -141.5 | -179.6 | -140.9 | -339.1 | -249 | -297.8 |
| Net income 1 | -122.8 | -242.8 | -125 | -161.6 | -124.5 | -321.8 | -228.2 | -286.2 |
| Net Debt 1 | -414.5 | -435.6 | -312.4 | -440.5 | -341.8 | -848.6 | -761.7 | -745.1 |
| Reference price 2 | 15.58 | 4.31 | 2.13 | 2.51 | 3.72 | 14.25 | 14.25 | 14.25 |
| Nbr of stocks (in thousands) | 121,250 | 150,054 | 150,572 | 282,727 | 283,712 | 349,762 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/27/24 | 3/20/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -14.39x | - | -12.38x | -.--% | 4.98B | |
| 33.26x | 5.97x | 17.88x | 0.98% | 47.97B | |
| 34.82x | 3.35x | 14.46x | -.--% | 44.5B | |
| -21.07x | 227.64x | -22.77x | -.--% | 43.93B | |
| 47.27x | 5.47x | 29.96x | -.--% | 41.03B | |
| 26.85x | 7.74x | 19.93x | 0.42% | 29.85B | |
| 35.19x | 5.78x | 26.24x | -.--% | 17.27B | |
| 25.79x | 2.21x | 9.6x | 1.04% | 15.3B | |
| -61.04x | 9.99x | 243.78x | -.--% | 15.34B | |
| Average | 11.85x | 33.52x | 36.30x | 0.27% | 28.91B | |
| Weighted average by Cap. | 19.04x | 43.80x | 25.38x | 0.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERAS Stock
- Valuation Erasca, Inc.
Select your edition
All financial news and data tailored to specific country editions
