Valuation Equity Residential

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-02 EDT			5-day change	1st Jan Change
69.83 ^USD	+1.75%		+2.12%	+10.77%

06-18	Equity Residential Keeps Quarterly Dividend at $0.7025 a Share, Payable July 10 to Shareholders of Record on June 29	MT
06-18	Equity Residential Declares Second Quarter Dividend, Payable on July 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,939	22,297	23,224	27,228	23,985	26,166	-	-
Change	-	-34.3%	4.16%	17.24%	-11.91%	9.09%	-	-
Enterprise Value (EV) ¹	42,157	29,669	30,564	35,287	32,104	34,478	34,549	34,693
Change	-	-29.62%	3.02%	15.46%	-9.02%	7.4%	0.21%	0.41%
P/E	25.6x	28.8x	27.8x	26.4x	21.4x	51x	44.8x	39.8x
PBR	3.09x	1.99x	2.09x	2.47x	2.21x	2.55x	2.67x	2.8x
PEG	-	-0.7x	3.8x	1.1x	2.65x	-1x	3.2x	3.1x
Capitalization / Revenue	13.8x	8.15x	8.08x	9.14x	7.75x	8.25x	7.97x	7.65x
EV / Revenue	17.1x	10.8x	10.6x	11.8x	10.4x	10.9x	10.5x	10.1x
EV / EBITDA	28.8x	17.7x	17.2x	19.2x	17x	18.2x	17.5x	16.9x
EV / EBIT	67.9x	36.6x	34.8x	40.5x	36.9x	36.9x	35.7x	33.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.41	2.5	2.65	2.7	2.77	2.817	2.877	2.959
Rate of return	2.66%	4.24%	4.33%	3.76%	4.39%	4.03%	4.12%	4.24%
EPS ²	3.54	2.05	2.2	2.72	2.94	1.37	1.559	1.756
Distribution rate	68.1%	122%	120%	99.3%	94.2%	206%	185%	168%
Net sales ¹	2,464	2,735	2,874	2,980	3,094	3,172	3,282	3,421
EBITDA ¹	1,461	1,679	1,774	1,834	1,892	1,892	1,978	2,052
EBIT ¹	620.4	811.7	878	871.7	869.8	934.9	968.4	1,024
Net income ¹	1,330	773.8	832.3	1,033	1,119	506.7	588.3	660.3
Net Debt ¹	8,218	7,372	7,340	8,059	8,119	8,312	8,383	8,526
Reference price ²	90.50	59.00	61.16	71.76	63.04	69.83	69.83	69.83
Nbr of stocks (in thousands)	375,016	377,919	379,725	379,429	380,475	374,712	-	-
Announcement Date	2/1/22	2/9/23	1/30/24	2/3/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	50.99x	10.87x	18.22x	4.03%	26.17B
AVALONBAY COMMUNITIES, INC.	34.48x	11.8x	19.33x	3.68%	27.48B
ESSEX PROPERTY TRUST, INC.	49.21x	13.36x	20.08x	3.5%	19.17B
INVITATION HOMES INC.	39.84x	9.26x	17.18x	3.94%	18.14B
MID-AMERICA APARTMENT COMMUNITIES, INC.	41.94x	9.98x	17.85x	4.32%	16.55B
SUN COMMUNITIES, INC.	55.48x	8.16x	18.7x	3.6%	15.24B
UDR, INC.	47.91x	11.17x	17.97x	4.23%	13.35B
EQUITY LIFESTYLE PROPERTIES, INC.	32.82x	10.23x	21.08x	3.25%	12.85B
AMERICAN HOMES 4 RENT	45.29x	9.22x	17.35x	3.85%	12.29B
CAMDEN PROPERTY TRUST	105x	10.09x	18.39x	3.64%	12.02B
Average	50.30x	10.42x	18.61x	3.81%	17.33B
Weighted average by Cap.	48.30x	10.61x	18.64x	3.82%