Company Valuation: eprint Group Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 181.5 151.2 335.5 253 68.2 57.75
Change - -16.67% 121.82% -24.59% -73.04% -15.32%
Enterprise Value (EV) 1 75.22 38.11 256.9 228.1 56.09 32.75
Change - -49.34% 574.21% -11.22% -75.41% -41.61%
P/E 9.55x 72.1x -23.6x -30.5x -11.1x -21.4x
PBR 0.74x 0.63x 1.4x 1.1x 0.3x 0.26x
PEG - -0.8x 0x 0.7x 0.4x 0.4x
Capitalization / Revenue 0.68x 0.49x 1.06x 0.8x 0.23x 0.21x
EV / Revenue 0.28x 0.12x 0.81x 0.72x 0.19x 0.12x
EV / EBITDA 2.48x 1.86x 46x 28.8x 7.64x 1.81x
EV / EBIT 3.97x 4.02x -50x -90.6x -10.6x 13.6x
EV / FCF 1.86x 1.35x 14x -461x -1.6x 1.02x
FCF Yield 53.8% 74.2% 7.14% -0.22% -62.4% 98.3%
Dividend per Share 2 - 0.017 - - - -
Rate of return - 6.18% - - - -
EPS 2 0.0346 0.003812 -0.0259 -0.0151 -0.0111 -0.004896
Distribution rate - 446% - - - -
Net sales 1 266.9 306 317.4 316.3 292.6 274.3
EBITDA 1 30.31 20.52 5.585 7.925 7.338 18.09
EBIT 1 18.93 9.488 -5.144 -2.517 -5.316 2.404
Net income 1 19.01 2.097 -14.24 -8.306 -6.13 -2.693
Net Debt 1 -106.3 -113.1 -78.56 -24.89 -12.11 -25
Reference price 2 0.3300 0.2750 0.6100 0.4600 0.1240 0.1050
Nbr of stocks (in thousands) 550,000 550,000 550,000 550,000 550,000 550,000
Announcement Date 7/14/21 8/30/22 7/27/23 7/17/24 7/29/25 5/30/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.85M
17.71x0.74x7.81x1.27% 8.19B
13.36x0.79x7.04x1.38% 8.02B
15.6x - - - 1.9B
9.87x - - - 1.1B
Average 14.13x 0.77x 7.42x 1.32% 3.84B
Weighted average by Cap. 15.24x 0.76x 7.43x 1.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 1884 Stock
  4. Valuation eprint Group Limited