|
Market Closed -
NYSE
16:10:00 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 32.41 USD | -0.92% |
|
-0.55% | +8.32% |
| 08-18 | Huntington Adjusts Price Target on EPR Properties to $66 From $65, Maintains Outperform Rating | MT |
| 08-13 | EPR Properties Declares Monthly Cash Dividend, Payable on September 15, 2026 | CI |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,644 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 22.23% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 8,075 | 8,076 | 8,174 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 21.19% | 0.01% | 1.22% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 19.8x | 19.7x | 18.8x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 2.02x | 2.04x | 2.04x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.9x | 25.16x | 4.14x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 6.03x | 5.68x | 5.48x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.5x | 9.88x | 9.64x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 13.1x | 12.4x | 11.8x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 19.2x | 18.2x | 17.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.698 | 3.79 | 3.886 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.1% | 6.25% | 6.41% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.056 | 3.08 | 3.22 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 121% | 123% | 121% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 770.7 | 817.2 | 848 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 616.2 | 653.1 | 691.4 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 419.5 | 444.2 | 478.9 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 246.4 | 253.8 | 264.7 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,431 | 3,432 | 3,530 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 60.62 | 60.62 | 60.62 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.96x | 13.61x | 15.91x | 5.19% | 16.39B | |
| 8.51x | 13.95x | 18.01x | 6.18% | 6.86B | |
| 23.62x | 15.04x | 16.4x | 4.08% | 6.73B | |
| 12.28x | 14.65x | 16.8x | 5.2% | 6.41B | |
| 8.93x | 16.77x | 20.2x | 7.83% | 6.18B | |
| 10.36x | 14.75x | 15.83x | 6.84% | 6.07B | |
| 8.57x | 13.93x | 17.87x | 5.82% | 5.9B | |
| 12.69x | 11.53x | 13.19x | 5.36% | 5.2B | |
| Average | 13.62x | 14.28x | 16.78x | 5.81% | 7.47B | |
| Weighted average by Cap. | 15.46x | 14.22x | 16.69x | 5.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- EPR.PRE Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
