Business Segments Ependion AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-08-06 EDT			5-day change	1st Jan Change
159.40 ^SEK	+0.63%		+3.37%	+41.06%

08-05	21 stocks have so far today hit a new 52-week high on the Stockholm Stock Exchange	FW
07-16	Four stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange	FW

Breakdown by Business Segment (SEK)

Fiscal Period: December	2021	2022	2023	2024	2025
Networking Equipment
Westermo	832M	1.01B	1.44B	1.32B	1.38B
EBITDA	155M	180M	317M	289M	309M
D&A	69.96M	29.16M	79.21M	-	-
Operating Income	84.98M	105M	238M	199M	204M
Industrial Data Communication (IDC)	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Measuring, Analyzing, and Controlling Instruments
Beijer Electronics (Incl. Korenix)	702M	1.13B	1.03B	946M	858M
EBITDA	81.67M	211M	199M	183M	165M
D&A	56.16M	24.2M	64.82M	-	-
Operating Income	25.5M	145M	134M	106M	78.55M
Korenix	103M	-	-	-	-
EBITDA	7.26M	-	-	-	-
D&A	9.73M	-	-	-	-
Operating Income	-2.47M	-	-	-	-
Operating Income	-39.02M	-49.54M	-	-51.23M	-45.85M
D&A	6.74M	247K	-	-	-
EBITDA	-32.27M	-44.92M	-	-41.37M	-36.16M
PARENT COMPANY and GROUP ADJUSTMENT	-	-	-6.21M	-	-
EBITDA	-	-	-41.54M	-	-
D&A	-	-	8.24M	-	-
Operating Income	-	-	-49.78M	-	-
Group Eliminations	-18.2M	-9.05M	-	-4.83M	-4.28M
EBITDA	6.39M	8.19M	-	-2.75M	-5.08M
D&A	7.12M	7.35M	-	-	-
Operating Income	-727K	839K	-	-2.75M	-5.08M

Geographical breakdown of sales (SEK)

Fiscal Period: December	2021	2022	2023	2024	2025
Rest of Europe	294M	783M	1.1B	1.08B	1.09B
Total Assets	231M	253M	340M	372M	130M
Nordics	-	410M	478M	416M	431M
Asia	-	590M	511M	447M	426M
Americas	-	337M	377M	313M	273M
Rest of World	32.99M	7.7M	8.45M	4.52M	13.96M
Total Assets	3.02M	6.62M	5.03M	17.08M	14.79M
Turkey	34.64M	-	-	-	-
Total Assets	158M	171M	199M	204M	185M
United States of America (USA)	203M	-	-	-	-
Total Assets	150M	170M	159M	172M	141M
Taiwan	105M	-	-	-	-
Total Assets	262M	267M	273M	283M	220M
Rest of Asia	169M	-	-	-	-
France	95.5M	-	-	-	-
United Kingdom (UK)	101M	-	-	-	-
China	128M	-	-	-	-
Norway	77.56M	-	-	-	-
Germany	110M	-	-	-	-
Total Assets	-	-	-	-	794M
Finland	45.92M	-	-	-	-
Denmark	16.3M	-	-	-	-
n/a	-	-	-	-	-
Sweden	207M	-	-	-	-
Total Assets	437M	426M	465M	574M	632M