Projected Income Statement: EPack Prefab Technologies Limited

Forecast Balance Sheet: EPack Prefab Technologies Limited

Fiscal Period: March 2025 2026 2027 2028 2029
Net Debt - - - - -
Change - - - - -
Announcement Date 10/3/25 5/16/26 - - -
Estimates

Cash Flow Forecast: EPack Prefab Technologies Limited

Fiscal Period: March 2026 2027 2028 2029
CAPEX 1 1,293 1,625 1,000 1,000
Change - 25.69% -38.46% 0%
Free Cash Flow (FCF) 1 - -52 260 -
Change - - 600% -100%
Announcement Date 5/16/26 - - -
1INR in Million
Estimates

Forecast Financial Ratios: EPack Prefab Technologies Limited

Fiscal Period: March 2025 2026 2027 2028 2029

Profitability

     
EBITDA Margin (%) - 10.46% 10.45% 10.65% 10.5%
EBIT Margin (%) - - - - -
EBT Margin (%) - - 7.96% 7.99% -
Net margin (%) - - 5.95% 5.98% -
FCF margin (%) - - -0.27% 1.14% -
FCF / Net Income (%) - - -4.61% 19.01% -

Profitability

     
ROA - - - - -
ROE - 12.59% 14% 15.05% 15.1%

Financial Health

     
Leverage (Debt/EBITDA) - - - - -
Debt / Free cash flow - - - - -

Capital Intensity

     
CAPEX / Current Assets (%) - 8.48% 8.59% 4.37% 3.58%
CAPEX / EBITDA (%) - 81.04% 82.17% 41.04% 34.06%
CAPEX / FCF (%) - - -3,125% 384.62% -

Items per share

     
Cash flow per share 1 - - - - -
Change - - - - -
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - 94.85 109.7 128.6 151.5
Change - - 15.65% 17.23% 17.81%
EPS 1 7.38 - 11.2 13.6 -
Change - - - 21.43% -
Nbr of stocks (in thousands) - 100,452 100,629 100,629 100,629
Announcement Date 10/3/25 5/16/26 - - -
1INR
Estimates
2027 *2028 *
P/E 20.2x 16.6x
PBR 2.06x 1.76x
EV / Sales 1.2x 0.99x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. EPACKPEB Stock
  4. Financials EPack Prefab Technologies Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!