Financials EPack Prefab Technologies Limited
Stocks
EPACKPEB
INE0MLS01022
Construction & Engineering
|
End-of-day quote
NSE India S.E.
2026-09-18
|
5-day change | 1st Jan Change | ||
| 226.26 INR | +1.80% |
|
-5.34% | -17.47% |
Projected Income Statement: EPack Prefab Technologies Limited
Annual
Quarterly
Annual
Quarterly
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Net sales 1 | - | 15,253 | 18,926 | 22,883 | 27,966 |
| Change | - | - | 24.08% | 20.91% | 22.21% |
| EBITDA 1 | - | 1,595 | 1,978 | 2,436 | 2,936 |
| Change | - | - | 23.96% | 23.21% | 20.5% |
| EBIT | - | - | - | - | - |
| Change | - | - | - | - | - |
| Interest Paid 1 | - | -314.2 | -308 | -344 | -240 |
| Earnings before Tax (EBT) 1 | - | - | 1,506 | 1,828 | - |
| Change | - | - | - | 21.38% | - |
| Net income 1 | 591.8 | - | 1,127 | 1,368 | - |
| Change | - | - | - | 21.38% | - |
| Announcement Date | 10/3/25 | 5/16/26 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: EPack Prefab Technologies Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 10/3/25 | 5/16/26 | - | - | - |
Estimates
Cash Flow Forecast: EPack Prefab Technologies Limited
| Fiscal Period: March | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
| CAPEX 1 | 1,293 | 1,625 | 1,000 | 1,000 |
| Change | - | 25.69% | -38.46% | 0% |
| Free Cash Flow (FCF) 1 | - | -52 | 260 | - |
| Change | - | - | 600% | -100% |
| Announcement Date | 5/16/26 | - | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: EPack Prefab Technologies Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | 10.46% | 10.45% | 10.65% | 10.5% |
| EBIT Margin (%) | - | - | - | - | - |
| EBT Margin (%) | - | - | 7.96% | 7.99% | - |
| Net margin (%) | - | - | 5.95% | 5.98% | - |
| FCF margin (%) | - | - | -0.27% | 1.14% | - |
| FCF / Net Income (%) | - | - | -4.61% | 19.01% | - |
Profitability | |||||
| ROA | - | - | - | - | - |
| ROE | - | 12.59% | 14% | 15.05% | 15.1% |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | 8.48% | 8.59% | 4.37% | 3.58% |
| CAPEX / EBITDA (%) | - | 81.04% | 82.17% | 41.04% | 34.06% |
| CAPEX / FCF (%) | - | - | -3,125% | 384.62% | - |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | - | 94.85 | 109.7 | 128.6 | 151.5 |
| Change | - | - | 15.65% | 17.23% | 17.81% |
| EPS 1 | 7.38 | - | 11.2 | 13.6 | - |
| Change | - | - | - | 21.43% | - |
| Nbr of stocks (in thousands) | - | 100,452 | 100,629 | 100,629 | 100,629 |
| Announcement Date | 10/3/25 | 5/16/26 | - | - | - |
1INR
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | 20.2x | 16.6x |
| PBR | 2.06x | 1.76x |
| EV / Sales | 1.2x | 0.99x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Annual profits - Rate of surprise
- Stock Market
- Stocks
- EPACKPEB Stock
- Financials EPack Prefab Technologies Limited
Select your edition
All financial news and data tailored to specific country editions
















