|
Market Closed -
NYSE
16:00:02 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 142.86 USD | +0.72% |
|
-1.79% | +36.04% |
| 09-24 | EOG Resources, Inc. Announces CFO Changes | CI |
| 09-24 | EOG Resources, Inc. Announces Management Changes | CI |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 74,934 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 31.51% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 77,058 | 76,376 | 76,313 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 25.26% | -0.89% | -0.08% |
| P/E | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 8.46x | 9.37x | 9.07x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.24x | 2.01x | 1.82x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.1x | -0.96x | 2.74x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.48x | 2.68x | 2.8x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.55x | 2.73x | 2.85x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.47x | 4.92x | 4.99x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 6.43x | 7.34x | 8.54x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 9.27x | 11.1x | 11.7x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 10.8% | 9.04% | 8.52% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.131 | 4.465 | 4.263 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 2.89% | 3.13% | 2.98% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 16.89 | 15.24 | 15.75 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 24.5% | 29.3% | 27.1% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 30,188 | 27,984 | 26,761 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 17,234 | 15,539 | 15,298 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 11,980 | 10,404 | 8,940 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 8,992 | 7,603 | 7,372 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 2,124 | 1,442 | 1,379 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 142.86 | 142.86 | 142.86 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 524,529 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.4x | 2.53x | 4.44x | 2.91% | 74.4B | |
| 12.08x | 2.35x | 5.22x | 2.65% | 154B | |
| 11.92x | 3.16x | 6.16x | 3.71% | 98.17B | |
| 7.11x | 2.44x | 3.85x | 1.79% | 57.34B | |
| 9.48x | 1.41x | 4.6x | 1.99% | 57.27B | |
| 9.23x | 2.51x | 5x | 2.31% | 55.24B | |
| 11.22x | 3.34x | 4.76x | 2.35% | 51.99B | |
| 11.89x | 3.21x | 4.89x | 6.25% | 41.68B | |
| 5.57x | 1.63x | 3.91x | 4.85% | 34.54B | |
| 12.34x | 4x | 5.88x | 1.29% | 31.94B | |
| Average | 9.92x | 2.66x | 4.87x | 3.01% | 65.64B | |
| Weighted average by Cap. | 10.33x | 2.61x | 4.98x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
