|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 145.68 USD | -2.02% |
|
130.19 | -10.63% |
| 08-03 | Raymond James Adjusts Price Target on EOG Resources to $183 From $176, Maintains Strong Buy Rating | MT |
| 08-03 | War-fueled oil rally set to lift shale profits to highest since 2022 | RE |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 77,593 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 36.18% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 80,197 | 79,669 | 79,102 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 30.36% | -0.66% | -0.71% |
| P/E | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 8.49x | 9.37x | 9.2x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.27x | 2.04x | 1.82x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.1x | -0.99x | 4.92x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.64x | 2.89x | 2.98x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.73x | 2.97x | 3.04x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.75x | 5.22x | 5.27x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 6.64x | 7.94x | 8.56x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 9.87x | 11.8x | 11.9x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 10.1% | 8.49% | 8.4% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.132 | 4.107 | 4.295 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 2.84% | 2.82% | 2.95% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 17.16 | 15.54 | 15.83 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 24.1% | 26.4% | 27.1% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 29,342 | 26,869 | 26,023 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 16,884 | 15,259 | 15,020 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 12,086 | 10,028 | 9,236 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 9,061 | 7,769 | 7,395 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 2,604 | 2,075 | 1,508 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 145.68 | 145.68 | 145.68 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 532,629 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.68x | 2.79x | 4.85x | 2.78% | 79.2B | |
| 11.57x | 2.27x | 5.4x | 2.81% | 147B | |
| 12.38x | 3.39x | 6.23x | 3.74% | 99.03B | |
| 13.36x | 3.77x | 5.4x | 2.14% | 57.09B | |
| 8.01x | 2.62x | 4.11x | 1.76% | 56.76B | |
| 9.61x | 1.39x | 4.5x | 2.03% | 55.57B | |
| 10.72x | 2.63x | 4.87x | 2.6% | 52.05B | |
| 12.21x | 3.31x | 5.03x | 5.84% | 43.97B | |
| 6.34x | 1.63x | 3.7x | 4.72% | 34.97B | |
| 12.46x | 4.04x | 5.89x | 1.24% | 33.33B | |
| Average | 10.54x | 2.78x | 5.00x | 2.97% | 65.88B | |
| Weighted average by Cap. | 10.77x | 2.74x | 5.14x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
