|
Market Closed -
NYSE
16:00:03 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 148.96 USD | +0.41% |
|
+2.84% | +41.85% |
| 09-02 | Bernstein Retains EOG Resources' $156 Price Target, Market Perform Rating | MT |
| 08-31 | Bernstein Adjusts PT on EOG Resources to $155 From $156, Maintains Market Perform Rating | MT |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 78,134 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 37.13% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 80,543 | 79,673 | 79,446 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 30.92% | -1.08% | -0.29% |
| P/E | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 8.86x | 9.93x | 9.67x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.33x | 2.1x | 1.9x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.1x | -0.9x | 3.57x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.67x | 2.93x | 3.1x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.75x | 2.98x | 3.15x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.73x | 5.17x | 5.17x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 6.77x | 7.8x | 8.83x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 9.81x | 12x | 12.2x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 10.2% | 8.35% | 8.18% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.131 | 4.465 | 4.263 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 2.77% | 3% | 2.86% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 16.8 | 15 | 15.4 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 24.6% | 29.8% | 27.7% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 29,264 | 26,692 | 25,200 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 17,045 | 15,411 | 15,375 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 11,898 | 10,221 | 8,995 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 8,955 | 7,538 | 7,351 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 2,409 | 1,539 | 1,312 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 148.96 | 148.96 | 148.96 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 524,529 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.86x | 2.75x | 4.73x | 2.77% | 78.13B | |
| 12.92x | 2.47x | 5.64x | 2.48% | 165B | |
| 12.84x | 3.41x | 6.5x | 3.48% | 107B | |
| 10.11x | 1.46x | 4.79x | 1.92% | 60.47B | |
| 7.8x | 2.57x | 4.07x | 1.68% | 60.89B | |
| 12.27x | 3.68x | 5.21x | 2.14% | 56.96B | |
| 9.66x | 2.7x | 5.08x | 2.27% | 56.38B | |
| 12.66x | 3.5x | 5.26x | 5.56% | 45.1B | |
| 13.11x | 4.22x | 6.21x | 1.18% | 34.87B | |
| 9x | 2.72x | 3.42x | 2.81% | 29.68B | |
| Average | 10.92x | 2.95x | 5.09x | 2.63% | 69.4B | |
| Weighted average by Cap. | 11.26x | 2.85x | 5.29x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
