|
Market Closed -
NYSE
16:00:02 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 147.13 USD | +1.55% |
|
-11.12% | +40.11% |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 76,285 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 33.88% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 79,210 | 77,661 | 76,871 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 28.76% | -1.95% | -1.02% |
| P/E | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 7.74x | 9.14x | 9.5x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.27x | 2x | 1.82x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0x | -0.6x | -2.48x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.41x | 2.74x | 2.92x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.5x | 2.79x | 2.94x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.3x | 4.61x | 4.88x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 6.16x | 7.15x | 8.1x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 8.76x | 9.73x | 11.1x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 11.4% | 10.3% | 8.97% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.11 | 4.439 | 4.268 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 2.79% | 3.02% | 2.9% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 19.02 | 16.1 | 15.49 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 21.6% | 27.6% | 27.6% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 31,691 | 27,798 | 26,152 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 18,413 | 16,851 | 15,764 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 12,868 | 10,857 | 9,489 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 10,117 | 8,295 | 7,556 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 2,925 | 1,376 | 586.3 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 147.13 | 147.13 | 147.13 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 518,484 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.74x | 2.5x | 4.3x | 2.79% | 76.28B | |
| 11.27x | 2.31x | 5.03x | 2.56% | 161B | |
| 11.35x | 3.09x | 5.56x | 3.63% | 98.89B | |
| 16.94x | 3.93x | 10.43x | 5.52% | 67.67B | |
| 6.16x | 2.25x | 3.48x | 1.86% | 56.36B | |
| 13.33x | 1.85x | 9.64x | 5.06% | 53.71B | |
| 8.68x | 3.05x | 4.24x | 2.47% | 49.96B | |
| 6.26x | 1.1x | 3.45x | 2.22% | 49.66B | |
| 8.5x | 2.17x | 4.26x | 2.88% | 48.11B | |
| 10.95x | 2.98x | 4.59x | 6.66% | 40.19B | |
| Average | 10.12x | 2.52x | 5.50x | 3.57% | 70.19B | |
| Weighted average by Cap. | 10.45x | 2.55x | 5.53x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
