Valuation Envipro Holdings Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-12 EDT			5-day change	1st Jan Change
815.00 ^JPY	0.00%		-8.63%	+30.61%

25-09-11	Envipro to Move Listing to TSE Standard Market, Drops Prime Market Compliance Plan	MT
25-07-25	Tranche Update on Envipro Holdings Inc.'s Equity Buyback Plan announced on February 20, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,595	18,126	23,490	16,396	14,471	13,995
Change	-	110.88%	29.6%	-30.2%	-11.74%	-3.29%
Enterprise Value (EV) ¹	9,023	19,129	22,662	19,331	16,493	14,722
Change	-	112%	18.47%	-14.7%	-14.68%	-10.74%
P/E Ratio	14.9x	12.7x	7.88x	13.8x	27.9x	12.8x
PBR	0.72x	1.36x	1.46x	0.98x	0.85x	0.8x
PEG	-	0x	0x	-0.2x	-0.5x	0x
Capitalization / Revenue	0.25x	0.44x	0.41x	0.33x	0.28x	0.29x
EV / Revenue	0.27x	0.47x	0.4x	0.39x	0.32x	0.3x
EV / EBITDA	6.49x	6.67x	5.68x	7.86x	6.3x	6.41x
EV / EBIT	11.5x	9.01x	6.9x	12.7x	12.2x	15.9x
EV / FCF	6.04x	-24.5x	13.2x	-11.4x	8.25x	11.5x
FCF Yield	16.6%	-4.08%	7.58%	-8.75%	12.1%	8.67%
Dividend per Share ²	5	12.5	25	14	6	15
Rate of return	1.71%	2.04%	3.15%	2.54%	1.25%	3.11%
EPS ²	19.62	48.42	100.7	39.94	17.16	37.64
Distribution rate	25.5%	25.8%	24.8%	35.1%	35%	39.9%
Net sales ¹	33,879	40,933	57,319	49,189	52,214	49,090
EBITDA ¹	1,390	2,869	3,992	2,459	2,618	2,297
EBIT ¹	786	2,124	3,283	1,521	1,348	925
Net income ¹	602	1,491	3,111	1,236	537	1,175
Net Debt ¹	428	1,003	-828	2,935	2,022	727
Reference price ²	292.00	614.00	794.00	552.00	479.00	483.00
Nbr of stocks (in thousands)	29,436	29,521	29,585	29,703	30,211	28,975
Announcement Date	9/29/20	9/28/21	9/28/22	9/27/23	9/27/24	9/25/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENVIPRO HOLDINGS INC.	-	-	-	-	145M
WASTE CONNECTIONS, INC.	33.67x	4.81x	14.44x	0.89%	39.66B
GFL ENVIRONMENTAL INC.	-93.82x	3.61x	11.86x	0.14%	13.02B
CASELLA WASTE SYSTEMS, INC.	581.38x	3.31x	14.29x	-.--%	5.68B
CLEANAWAY WASTE MANAGEMENT LIMITED	40.93x	1.72x	8.51x	2.78%	3.83B
GRANDBLUE ENVIRONMENT CO., LTD.	10.77x	-	-	4.07%	3.67B
ZHEFU HOLDING GROUP CO., LTD.	18.42x	-	-	-	3.66B
SECURE WASTE INFRASTRUCTURE CORP.	24.97x	3.69x	10.51x	1.94%	3.39B
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	41.9x	-	-	-	3.23B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	14.35x	-	-	-	3.16B
Average	74.73x	3.43x	11.92x	1.64%	7.94B
Weighted average by Cap.	49.79x	4.20x	13.37x	1%