Company Valuation: Envela Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.6 141.6 129.8 186.7 347.4 366.9 -
Change - 29.24% -8.38% 43.84% 86.12% 5.61% -
Enterprise Value (EV) 109.6 141.6 129.8 186.7 347.4 366.9 366.9
Change - 29.24% -8.38% 43.84% 86.12% 5.61% 0%
P/E 11x 9.07x 18x 27.6x 23.9x 19.1x 22.3x
PBR 3.95x 3.27x 2.7x 3.54x 5.18x 4.18x 3.36x
PEG - 0.2x -0.3x -7.45x 0x 0.6x -1.6x
Capitalization / Revenue 0.78x 0.78x 0.76x 1.03x 1.44x 1.37x 1.5x
EV / Revenue 0x 0x 0x 0x 0x 1.37x 1.5x
EV / EBITDA 0x 0x 0x 0x 0x 13.4x 15.4x
EV / EBIT 0x 0x 0x 0x 0x 14.7x 18.2x
EV / FCF -0x 0x 0x 0x 0x 17.7x 22x
FCF Yield -0.3% 6.88% 2.78% 3.45% 0.38% 5.63% 4.54%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.37 0.58 0.27 0.26 0.56 0.74 0.635
Distribution rate - - - - - - -
Net sales 1 141 182.7 171.7 180.4 241 268.1 244.7
EBITDA 1 10.42 15.4 10.85 9.711 19.98 27.48 23.87
EBIT 1 9.497 13.94 8.757 8.159 18.11 24.99 20.18
Net income 1 10.05 15.69 7.147 6.757 14.6 19.21 16.56
Net Debt - - - - - - -
Reference price 2 4.07 5.26 4.86 7.18 13.38 14.13 14.13
Nbr of stocks (in thousands) 26,925 26,925 26,700 25,996 25,963 25,963 -
Announcement Date 3/16/22 3/16/23 3/21/24 3/26/25 3/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.09x - - - 367M
49.15x1.89x27.83x0.41% 6.51B
8.44x0.33x3.11x1.7% 3.2B
39.71x - - - 2.6B
13.13x1x7.42x-.--% 2.16B
6.75x0.45x2.82x5.95% 1.93B
28.62x3.2x10.4x3.41% 1.83B
41.77x1.45x25.83x0.44% 1.78B
10.01x - - - 1.33B
Average 24.08x 1.38x 12.90x 1.98% 2.41B
Weighted average by Cap. 29.43x 1.42x 15.95x 1.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ELA Stock
  4. Valuation Envela Corporation