Valuation Enterprise Products Partners L.P.
Stocks
EPD
US2937921078
Oil & Gas Transportation Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.52 USD | -0.56% |
|
-0.32% | +17.03% |
Company Valuation: Enterprise Products Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 47,920 | 52,475 | 57,229 | 67,975 | 69,356 | 81,630 | - | - |
| Change | - | 9.51% | 9.06% | 18.78% | 2.03% | 17.7% | - | - |
| Enterprise Value (EV) 1 | 74,635 | 80,564 | 85,657 | 99,033 | 102,506 | 114,571 | 113,760 | 112,386 |
| Change | - | 7.94% | 6.32% | 15.62% | 3.51% | 11.77% | -0.71% | -1.21% |
| P/E | 10.5x | 9.65x | 10.5x | 11.7x | 12.1x | 12.9x | 11.6x | 10.8x |
| PBR | 1.89x | 1.97x | 2.06x | 2.36x | 2.33x | 2.64x | 2.47x | 2.29x |
| PEG | - | 0.5x | 13.13x | 1.73x | -10.85x | 1.43x | 1x | 1.43x |
| Capitalization / Revenue | 1.17x | 0.9x | 1.15x | 1.21x | 1.32x | 1.49x | 1.42x | 1.34x |
| EV / Revenue | 1.83x | 1.38x | 1.72x | 1.76x | 1.95x | 2.09x | 1.97x | 1.85x |
| EV / EBITDA | 8.9x | 8.65x | 9.19x | 10x | 10.3x | 10.7x | 10x | 9.47x |
| EV / EBIT | 12.2x | 11.7x | 12.4x | 13.5x | 14.1x | 14.5x | 13.3x | 12.5x |
| EV / FCF | 11.9x | 13.1x | 20.1x | 37.1x | 34.1x | 19.2x | 16.7x | 15.5x |
| FCF Yield | 8.44% | 7.64% | 4.97% | 2.69% | 2.93% | 5.2% | 5.98% | 6.47% |
| Dividend per Share 2 | 1.815 | 1.905 | 2.005 | 2.1 | 2.175 | 2.256 | 2.366 | 2.475 |
| Rate of return | 8.27% | 7.9% | 7.61% | 6.7% | 6.78% | 6.01% | 6.31% | 6.6% |
| EPS 2 | 2.1 | 2.5 | 2.52 | 2.69 | 2.66 | 2.899 | 3.222 | 3.465 |
| Distribution rate | 86.4% | 76.2% | 79.6% | 78.1% | 81.8% | 77.8% | 73.4% | 71.4% |
| Net sales 1 | 40,807 | 58,186 | 49,715 | 56,219 | 52,596 | 54,909 | 57,688 | 60,803 |
| EBITDA 1 | 8,381 | 9,309 | 9,318 | 9,899 | 9,964 | 10,753 | 11,354 | 11,862 |
| EBIT 1 | 6,104 | 6,907 | 6,929 | 7,338 | 7,266 | 7,912 | 8,536 | 8,982 |
| Net income 1 | 4,634 | 5,487 | 5,529 | 5,897 | 5,810 | 6,314 | 6,974 | 7,445 |
| Net Debt 1 | 26,716 | 28,089 | 28,428 | 31,058 | 33,150 | 32,942 | 32,130 | 30,757 |
| Reference price 2 | 21.96 | 24.12 | 26.35 | 31.36 | 32.06 | 37.52 | 37.52 | 37.52 |
| Nbr of stocks (in thousands) | 2,182,130 | 2,175,570 | 2,171,879 | 2,167,575 | 2,163,321 | 2,163,518 | - | - |
| Announcement Date | 2/1/22 | 2/1/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.01x | 2.09x | 10.65x | 5.98% | 81.63B | ||
| 27.15x | 4.18x | 13.93x | 4.94% | 122B | ||
| 32.39x | 10.42x | 15.04x | 2.77% | 92.92B | ||
| 22.09x | 5.82x | 11.74x | 3.66% | 72.4B | ||
| 25.53x | 10.19x | 13.79x | 3.64% | 71.49B | ||
| 26.13x | 3.97x | 13.74x | 1.75% | 60.44B | ||
| 16.05x | 2.37x | 10.9x | 4.69% | 57.91B | ||
| 13.14x | 6.35x | 11.3x | 8.08% | 57.34B | ||
| 17.01x | 3.83x | 11.57x | 4.95% | 31.21B | ||
| 23.17x | 6.5x | 12.76x | 4.16% | 29.08B | ||
| Average | 21.57x | 5.57x | 12.54x | 4.46% | 67.67B | |
| Weighted average by Cap. | 22.58x | 5.69x | 12.78x | 4.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPD Stock
- Valuation Enterprise Products Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
















