Valuation Enterprise Products Partners L.P.
Stocks
EPD
US2937921078
Oil & Gas Transportation Services
|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 38.89 USD | +0.86% |
|
41.64 | +7.07% |
Company Valuation: Enterprise Products Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 47,920 | 52,475 | 57,229 | 67,975 | 69,356 | 84,139 | - | - |
| Change | - | 9.51% | 9.06% | 18.78% | 2.03% | 21.31% | - | - |
| Enterprise Value (EV) 1 | 74,635 | 80,564 | 85,657 | 99,033 | 102,506 | 117,148 | 116,427 | 115,263 |
| Change | - | 7.94% | 6.32% | 15.62% | 3.51% | 14.28% | -0.61% | -1% |
| P/E | 10.5x | 9.65x | 10.5x | 11.7x | 12.1x | 13.5x | 12.2x | 11.3x |
| PBR | 1.89x | 1.97x | 2.06x | 2.36x | 2.33x | 2.76x | 2.61x | 2.45x |
| PEG | - | 0.5x | 13.13x | 1.73x | -10.85x | 1.7x | 1.1x | 1.53x |
| Capitalization / Revenue | 1.17x | 0.9x | 1.15x | 1.21x | 1.32x | 1.53x | 1.46x | 1.39x |
| EV / Revenue | 1.83x | 1.38x | 1.72x | 1.76x | 1.95x | 2.14x | 2.02x | 1.9x |
| EV / EBITDA | 8.9x | 8.65x | 9.19x | 10x | 10.3x | 10.9x | 10.3x | 9.73x |
| EV / EBIT | 12.2x | 11.7x | 12.4x | 13.5x | 14.1x | 14.9x | 13.7x | 12.9x |
| EV / FCF | 11.9x | 13.1x | 20.1x | 37.1x | 34.1x | 19.7x | 17.1x | 15.9x |
| FCF Yield | 8.44% | 7.64% | 4.97% | 2.69% | 2.93% | 5.08% | 5.84% | 6.3% |
| Dividend per Share 2 | 1.815 | 1.905 | 2.005 | 2.1 | 2.175 | 2.256 | 2.365 | 2.473 |
| Rate of return | 8.27% | 7.9% | 7.61% | 6.7% | 6.78% | 5.8% | 6.08% | 6.36% |
| EPS 2 | 2.1 | 2.5 | 2.52 | 2.69 | 2.66 | 2.871 | 3.195 | 3.43 |
| Distribution rate | 86.4% | 76.2% | 79.6% | 78.1% | 81.8% | 78.6% | 74% | 72.1% |
| Net sales 1 | 40,807 | 58,186 | 49,715 | 56,219 | 52,596 | 54,832 | 57,559 | 60,640 |
| EBITDA 1 | 8,381 | 9,309 | 9,318 | 9,899 | 9,964 | 10,702 | 11,312 | 11,845 |
| EBIT 1 | 6,104 | 6,907 | 6,929 | 7,338 | 7,266 | 7,869 | 8,474 | 8,918 |
| Net income 1 | 4,634 | 5,487 | 5,529 | 5,897 | 5,810 | 6,269 | 6,911 | 7,362 |
| Net Debt 1 | 26,716 | 28,089 | 28,428 | 31,058 | 33,150 | 33,009 | 32,288 | 31,124 |
| Reference price 2 | 21.96 | 24.12 | 26.35 | 31.36 | 32.06 | 38.89 | 38.89 | 38.89 |
| Nbr of stocks (in thousands) | 2,182,130 | 2,175,570 | 2,171,879 | 2,167,575 | 2,163,321 | 2,163,518 | - | - |
| Announcement Date | 2/1/22 | 2/1/23 | 2/1/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.55x | 2.14x | 10.95x | 5.8% | 84.14B | ||
| 27.35x | 4.28x | 13.97x | 4.9% | 123B | ||
| 31.61x | 10.11x | 14.83x | 2.83% | 91.1B | ||
| 22.25x | 5.83x | 11.7x | 3.66% | 72.28B | ||
| 24.48x | 10.28x | 13.93x | 3.57% | 72.75B | ||
| 26.38x | 4.02x | 13.83x | 1.75% | 61.06B | ||
| 16.12x | 2.37x | 10.88x | 4.69% | 57.82B | ||
| 13.14x | 6.38x | 11.33x | 8% | 57.44B | ||
| 18x | 3.87x | 11.57x | 4.93% | 31.25B | ||
| 23.77x | 6.62x | 12.97x | 4.08% | 29.57B | ||
| Average | 21.66x | 5.59x | 12.60x | 4.42% | 68.03B | |
| Weighted average by Cap. | 22.54x | 5.68x | 12.81x | 4.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPD Stock
- Valuation Enterprise Products Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
















