Valuation Entergy Corporation

Equities

Market Closed - Nyse Other stock markets 16:00:02 2024-09-09 EDT			5-day change	1st Jan Change
122.17 ^USD	+0.22%		+1.23%	+20.73%

08-28	Argus Research Raises Entergy Price Target to $130 From $120, Buy Rating Maintained	MT
08-27	Entergy Corp Insider Sold Shares Worth $972,120, According to a Recent SEC Filing	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	23,852	19,991	22,641	22,892	21,399	26,124	-	-
Change	-	-16.19%	13.25%	1.11%	-6.52%	22.08%	-	-
Enterprise Value (EV) ¹	43,247	42,229	49,280	49,428	47,512	54,647	57,250	59,954
Change	-	-2.35%	16.7%	0.3%	-3.88%	15.02%	4.76%	4.72%
P/E ratio	19x	14.5x	20.3x	20.9x	9.12x	16.9x	15.8x	14.7x
PBR	2.33x	1.83x	1.96x	1.83x	2.42x	1.75x	1.62x	1.52x
PEG	-	1.52x	-1x	-6.81x	0x	-0.5x	2.21x	1.96x
Capitalization / Revenue	2.19x	1.98x	1.93x	1.66x	1.76x	2.06x	1.95x	1.86x
EV / Revenue	3.98x	4.18x	4.2x	3.59x	3.91x	4.31x	4.28x	4.27x
EV / EBITDA	15x	13.5x	13.6x	13x	10.6x	11.2x	10.5x	10x
EV / EBIT	30.8x	27.8x	25.4x	24.1x	18.1x	19.1x	17.6x	16.3x
EV / FCF	-31.3x	-21.1x	-12.2x	-19.9x	-661x	-108x	-39.9x	-49.1x
FCF Yield	-3.19%	-4.75%	-8.22%	-5.02%	-0.15%	-0.92%	-2.51%	-2.04%
Dividend per Share ²	3.66	3.74	3.86	4.1	4.34	4.562	4.805	5.052
Rate of return	3.06%	3.75%	3.43%	3.64%	4.29%	3.73%	3.93%	4.14%
EPS ²	6.3	6.9	5.54	5.37	11.1	7.23	7.746	8.326
Distribution rate	58.1%	54.2%	69.7%	76.4%	39.1%	63.1%	62%	60.7%
Net sales ¹	10,879	10,114	11,743	13,764	12,147	12,685	13,374	14,035
EBITDA ¹	2,883	3,132	3,627	3,812	4,463	4,858	5,451	5,975
EBIT ¹	1,402	1,519	1,943	2,051	2,618	2,860	3,249	3,682
Net income ¹	1,241	1,388	1,118	1,103	2,357	1,555	1,705	1,878
Net Debt ¹	19,395	22,238	26,640	26,536	26,114	28,524	31,126	33,830
Reference price ²	119.80	99.84	112.65	112.50	101.19	122.17	122.17	122.17
Nbr of stocks (in thousands)	199,102	200,233	200,981	203,484	211,473	213,831	-	-
Announcement Date	2/19/20	2/24/21	2/23/22	2/16/23	2/22/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ENTERGY CORPORATION	16.9x	4.31x	11.25x	+3.73%	26.12B
NEXTERA ENERGY	23.43x	8.98x	15.04x	+2.53%	167B
SOUTHERN COMPANY	22.24x	6.15x	13.82x	+3.21%	97.77B
IBERDROLA, S.A.	15.14x	2.66x	8.37x	+4.37%	90.93B
DUKE ENERGY CORPORATION	19.45x	5.82x	12.48x	+3.57%	90.47B
ENEL S.P.A.	10.46x	1.38x	5.55x	+6.40%	79.1B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.54x	4.96x	12.23x	+3.46%	55.16B
CONSTELLATION ENERGY CORPORATION	19.21x	3.02x	14.34x	+0.81%	54.7B
DOMINION ENERGY, INC.	20.22x	5.64x	11.92x	+4.65%	48.13B
Average	18.40x	4.77x	11.67x	+3.64%	78.81B
Weighted average by Cap.	19.09x	5.36x	12.01x	+3.55%