Valuation Entergy Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 16:01:05 2026-07-10 EDT			5-day change	1st Jan Change
115.06 ^USD	+0.99%		+1.18%	+24.60%

09:34am	Truist Securities Adjusts Entergy Price Target to $129 From $127	MT
07-06	UBS Adjusts Price Target on Entergy to $138 From $129	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,641	22,892	21,399	32,513	41,805	52,167	-	-
Change	-	1.11%	-6.52%	51.94%	28.58%	24.79%	-	-
Enterprise Value (EV) ¹	49,280	49,428	47,512	60,572	70,811	87,987	97,262	105,785
Change	-	0.3%	-3.88%	27.49%	16.9%	24.26%	10.54%	8.76%
P/E	20.3x	20.9x	9.12x	30.9x	23.6x	26x	22.6x	19.7x
PBR	1.96x	1.83x	2.42x	2.16x	2.47x	2.73x	2.46x	2.22x
PEG	-	-6.81x	0x	-0.6x	0.4x	2.2x	1.5x	1.3x
Capitalization / Revenue	1.93x	1.66x	1.76x	2.74x	3.23x	3.72x	3.42x	3.12x
EV / Revenue	4.2x	3.59x	3.91x	5.1x	5.47x	6.28x	6.38x	6.34x
EV / EBITDA	13.6x	12.3x	10.6x	13x	13.4x	14.2x	13.3x	12.5x
EV / EBIT	25.4x	21.8x	18.1x	22.8x	22.1x	23.6x	21.4x	19.5x
EV / FCF	-12.2x	-19.9x	-661x	-173x	-27.9x	-13.9x	-11.3x	-18.6x
FCF Yield	-8.22%	-5.02%	-0.15%	-0.58%	-3.58%	-7.17%	-8.87%	-5.36%
Dividend per Share ²	1.93	2.05	2.17	2.3	-	2.593	2.745	2.912
Rate of return	3.43%	3.64%	4.29%	3.03%	-	2.28%	2.41%	2.56%
EPS ²	2.77	2.685	5.55	2.45	3.91	4.379	5.038	5.791
Distribution rate	69.7%	76.4%	39.1%	93.9%	-	59.2%	54.5%	50.3%
Net sales ¹	11,743	13,764	12,147	11,880	12,947	14,014	15,243	16,698
EBITDA ¹	3,627	4,029	4,463	4,664	5,280	6,201	7,313	8,476
EBIT ¹	1,943	2,268	2,618	2,651	3,202	3,727	4,547	5,434
Net income ¹	1,118	1,103	2,357	1,056	1,758	2,024	2,399	2,850
Net Debt ¹	26,640	26,536	26,114	28,059	29,006	35,820	45,095	53,618
Reference price ²	56.32	56.25	50.60	75.82	92.43	113.93	113.93	113.93
Nbr of stocks (in thousands)	401,963	406,967	422,946	428,816	452,290	457,887	-	-
Announcement Date	2/23/22	2/16/23	2/22/24	2/18/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENTERGY CORPORATION	26.02x	6.28x	14.19x	2.28%	52.17B
GE VERNOVA INC.	35.19x	6.17x	45.16x	0.19%	289B
NEXTERA ENERGY	21.76x	9.17x	15.17x	2.83%	182B
IBERDROLA, S.A.	20.89x	4.34x	11.76x	3.45%	161B
ENEL S.P.A.	13.97x	1.98x	6.97x	5.11%	116B
SOUTHERN COMPANY	21.4x	5.96x	13.18x	3.19%	107B
DUKE ENERGY CORPORATION	18.55x	5.65x	11.26x	3.5%	97.65B
CONSTELLATION ENERGY CORPORATION	20.47x	3.15x	12.34x	0.67%	89.54B
AMERICAN ELECTRIC POWER COMPANY, INC.	21x	5.31x	12.75x	2.89%	72.83B
DOMINION ENERGY, INC.	19.29x	6.38x	13.66x	3.84%	61.08B
Average	21.85x	5.44x	15.64x	2.79%	122.74B
Weighted average by Cap.	23.70x	5.67x	20.06x	2.46%