|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 06-29 | Valaris Limited(NYSE:VAL) added to Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Valaris Limited(NYSE:VAL) added to Russell 2500 Growth Benchmark | CI |
Company Valuation: Ensco Rowan PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,700 | 5,084 | 4,998 | 3,146 | 3,507 | 5,436 | - | - |
| Change | - | 88.28% | -1.68% | -37.05% | 11.46% | 55.01% | - | - |
| Enterprise Value (EV) 1 | 2,637 | 4,877 | 5,442 | 3,848 | 3,975 | 5,965 | 5,679 | 5,445 |
| Change | - | 84.99% | 11.57% | -29.28% | 3.29% | 50.06% | -4.8% | -4.12% |
| P/E | -1.58x | 29x | 5.87x | 8.61x | 3.6x | 22.6x | 10.8x | 7.44x |
| PBR | 2.55x | 3.94x | 2.5x | 1.4x | 1.1x | 1.79x | 1.5x | 1.05x |
| PEG | - | -0x | 0x | -0.2x | 0x | -0.3x | 0x | 0.2x |
| Capitalization / Revenue | 2.19x | 3.17x | 2.8x | 1.33x | 1.48x | 2.52x | 2.2x | 2.12x |
| EV / Revenue | 2.14x | 3.04x | 3.05x | 1.63x | 1.68x | 2.77x | 2.3x | 2.12x |
| EV / EBITDA | 34.2x | 37.9x | 38.5x | 7.93x | 6.19x | 11.5x | 7.29x | 5.74x |
| EV / EBIT | -17.7x | 130x | 102x | 10.9x | 8.33x | 16.6x | 9.18x | 6.79x |
| EV / FCF | -21.1x | -61.4x | -12.7x | -38.6x | 19.6x | -90.4x | 19x | - |
| FCF Yield | -4.74% | -1.63% | -7.88% | -2.59% | 5.1% | -1.11% | 5.27% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -22.82 | 2.33 | 11.69 | 5.14 | 13.99 | 3.468 | 7.242 | 10.55 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,232 | 1,602 | 1,784 | 2,363 | 2,369 | 2,155 | 2,472 | 2,564 |
| EBITDA 1 | 77 | 128.7 | 141.3 | 485.4 | 642.2 | 517.4 | 778.9 | 948 |
| EBIT 1 | -148.7 | 37.5 | 53.5 | 352.3 | 477 | 358.6 | 618.9 | 802 |
| Net income 1 | -4,500 | 176.5 | 865.4 | 373.4 | 982.8 | 240.8 | 500.3 | 659 |
| Net Debt 1 | -63.4 | -206.1 | 443.6 | 702.2 | 468.5 | 529.4 | 243.1 | 9 |
| Reference price 2 | 36.00 | 67.62 | 68.57 | 44.24 | 50.40 | 78.49 | 78.49 | 78.49 |
| Nbr of stocks (in thousands) | 75,000 | 75,179 | 72,895 | 71,118 | 69,577 | 69,252 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/22/24 | 2/19/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.15x | 5.38x | 12.14x | 4.33% | 25.21B | |
| 28.29x | 2.75x | 8.32x | 4.79% | 6.67B | |
| 6.23x | 0.74x | 3.01x | 5.2% | 6.51B | |
| 29.33x | 2.64x | 7.43x | -.--% | 6B | |
| 21.16x | 4.03x | 8.38x | 2.86% | 5.54B | |
| 14.26x | 0.51x | 4.94x | 3.16% | 4.51B | |
| -110x | 0.97x | 5.02x | 4.13% | 3.67B | |
| -21.69x | 1.24x | 5.77x | 3.01% | 3.39B | |
| 62.36x | 3x | 8.55x | 1.54% | 2.18B | |
| Average | 5.23x | 2.36x | 7.06x | 3.22% | 7.08B | |
| Weighted average by Cap. | 10.63x | 3.35x | 8.65x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VAL Stock
- 0XHI Stock
- Valuation Ensco Rowan PLC
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
