Company Valuation: Enphase Energy, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 24,681 36,014 17,988 9,279 4,194 4,046 - -
Change - 45.92% -50.05% -48.42% -54.8% -3.52% - -
Enterprise Value (EV) 1 24,702 35,692 17,587 8,959 3,886 3,435 3,175 2,971
Change - 44.49% -50.73% -49.06% -56.63% -11.59% -7.59% -6.41%
P/E 179x 95.7x 42.9x 91.6x 24.8x 58x 38.4x 22.8x
PBR 56.9x 43.4x 19.2x 11.5x 3.86x 3.09x 2.62x 2.16x
PEG - 1x 3.8x -1.2x 0.3x -1x 0.8x 0.3x
Capitalization / Revenue 17.9x 15.5x 7.85x 6.97x 2.85x 3.41x 3.34x 2.97x
EV / Revenue 17.9x 15.3x 7.68x 6.73x 2.64x 2.9x 2.62x 2.18x
EV / EBITDA 68.1x 49.3x 23.5x 22.2x 8.15x 11.4x 9.98x 7.7x
EV / EBIT 114x 79.6x 38.1x 116x 24.7x 71.5x 48.8x 16.3x
EV / FCF 82.4x 51.1x 30x 18.7x 40.5x 9.69x 8.53x 8.86x
FCF Yield 1.21% 1.96% 3.33% 5.36% 2.47% 10.3% 11.7% 11.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.77 3.08 0.75 1.29 0.5283 0.7979 1.344
Distribution rate - - - - - - - -
Net sales 1 1,382 2,331 2,291 1,330 1,473 1,185 1,212 1,364
EBITDA 1 362.6 723.8 749 403.3 476.7 302.2 318 385.8
EBIT 1 215.8 448.3 461.4 77.29 157.5 48.03 65.02 182.4
Net income 1 145.4 397.4 438.9 102.7 172.1 74.39 117.4 189.1
Net Debt 1 21 -322.5 -401.3 -320.2 -308.5 -610.9 -871.7 -1,075
Reference price 2 182.94 264.96 132.14 68.68 32.05 30.62 30.62 30.62
Nbr of stocks (in thousands) 134,912 135,924 136,130 135,107 130,860 132,145 - -
Announcement Date 2/8/22 2/7/23 2/6/24 2/4/25 2/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
57.96x2.9x11.37x-.--% 4.05B
30.58x2.41x15.66x1.48% 130B
19.97x1.1x8.12x0.9% 27.96B
11.67x1.47x7.91x2.02% 23.67B
9.88x3.24x6.23x-.--% 18.55B
15.84x3.68x12.79x4.16% 13.61B
-13.63x0.95x23.59x-.--% 12.3B
21.07x2.51x11.86x-.--% 12.14B
10.1x0.71x8.71x4.87% 10.92B
15.96x1.02x8.56x1.67% 8.5B
Average 17.94x 2.00x 11.48x 1.51% 26.16B
Weighted average by Cap. 22.07x 2.14x 12.94x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enphase Energy, Inc.

Historical PBR trend

Valuation ratios - PBR - Enphase Energy, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enphase Energy, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enphase Energy, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Enphase Energy, Inc.
  1. Stock Market
  2. Stocks
  3. ENPH Stock
  4. Valuation Enphase Energy, Inc.