Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 38,146 - -
Change - -2.83% 21.96% -10.95% 155.9% 99.47% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 53,478 57,119 59,086
Change - 79.64% 24.33% 7.58% 82% 72.71% 6.81% 3.44%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 16.1x 11.3x 7.21x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 22.6x 17x 11.2x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 31.3x 22.5x 14.4x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 52.5x 38.4x 19.9x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -12.1x -10.6x -10.5x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -8.26% -9.45% -9.54%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,364 3,363 5,292
EBITDA 1 - 471.2 685.1 1,027 1,522 1,710 2,537 4,115
EBIT 1 203 317.9 573.9 623.8 1,028 1,019 1,489 2,963
Net income 1 - 89.75 257.4 157.1 408.7 213 389.7 1,022
Net Debt 1 - 5,839 7,423 9,540 11,840 15,332 18,973 20,940
Reference price 2 76.54 72.00 71.20 63.05 144.80 273.80 273.80 273.80
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,321 - -
Announcement Date 3/31/22 3/15/23 2/26/24 2/19/25 2/17/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 22.62x31.27x - 12.52B
21.03x9.76x13.68x2.37% 27.63B
73.23x18.93x22.59x-.--% 23.86B
32.67x8.31x10.74x1.21% 17.02B
10.15x5.57x9.11x4.25% 8.22B
18.62x4.83x8.34x3.26% 4.1B
-33.83x7.25x8.75x5.86% 3.89B
Average 20.31x 11.04x 14.93x 2.82% 13.89B
Weighted average by Cap. 34.38x 12.75x 16.81x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd