Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 37,700 - -
Change - -2.83% 21.96% -10.95% 155.9% 97.14% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 52,741 56,215 58,070
Change - 79.64% 24.33% 7.58% 82% 70.33% 6.59% 3.3%
P/E Ratio - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 16.5x 11.3x 7.28x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 23x 16.8x 11.2x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 31.3x 22x 14.5x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 51.6x 37.8x 20x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -12.9x -12.8x -14.3x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -7.78% -7.84% -6.99%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,289 3,346 5,175
EBITDA 1 - 471.2 685.1 1,027 1,522 1,687 2,556 4,009
EBIT 1 203 317.9 573.9 623.8 1,028 1,023 1,486 2,908
Net income 1 - 89.75 257.4 157.1 408.7 194.4 356.6 952.2
Net Debt 1 - 5,839 7,423 9,540 11,840 15,041 18,514 20,370
Reference price 2 76.54 72.00 71.20 63.05 144.80 270.60 270.60 270.60
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,321 - -
Announcement Date 3/31/22 3/15/23 2/26/24 2/19/25 2/17/26 - - -
1ILS in Million2ILS
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 23.04x31.26x - 12.73B
20.32x10.26x14.4x2.18% 26.67B
73.71x19.43x22.62x-.--% 25.02B
31.98x8.07x10.58x1.25% 16.63B
11.93x5.49x8.92x3.51% 7.66B
-49.88x7.59x9.18x4.99% 4.57B
28.75x - - 1.35% 4.14B
Average 19.47x 12.31x 16.16x 2.21% 13.92B
Weighted average by Cap. 34.25x 13.55x 17.52x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!