Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 33,265 - -
Change - -2.83% 21.96% -10.95% 155.9% 73.95% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 50,036 54,327 57,578
Change - 79.64% 24.33% 7.58% 82% 61.59% 8.58% 5.98%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 13.7x 9.69x 6.14x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 20.6x 15.8x 10.6x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 28.7x 21.3x 13.8x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 47.3x 34.7x 18.8x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -9.5x -9.86x -9.29x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -10.5% -10.1% -10.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,435 3,433 5,414
EBITDA 1 - 471.2 685.1 1,027 1,522 1,742 2,550 4,166
EBIT 1 203 317.9 573.9 623.8 1,028 1,057 1,565 3,057
Net income 1 - 89.75 257.4 157.1 408.7 197.7 505.2 1,111
Net Debt 1 - 5,839 7,423 9,540 11,840 16,770 21,061 24,313
Reference price 2 76.54 72.00 71.20 63.05 144.80 237.90 237.90 237.90
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,829 - -
Announcement Date 3/31/22 3/15/23 2/26/24 2/19/25 2/17/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 20.55x28.72x - 11.05B
20.62x9.84x14.04x2.25% 27.09B
74.85x18.63x22.14x-.--% 22.7B
27.37x7.85x10.05x1.36% 16.18B
12.91x5.59x9.37x2.95% 8.33B
27.47x - - 1.4% 4.04B
Average 32.64x 12.49x 16.86x 1.59% 14.9B
Weighted average by Cap. 37.26x 12.77x 16.88x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd