Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 35,276 - -
Change - -2.83% 21.96% -10.95% 155.9% 84.47% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 52,046 56,337 59,589
Change - 79.64% 24.33% 7.58% 82% 68.09% 8.24% 5.77%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 14.5x 10.3x 6.52x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 21.4x 16.4x 11x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 29.9x 22.1x 14.3x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 49.2x 36x 19.5x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -9.88x -10.2x -9.61x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -10.1% -9.78% -10.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,435 3,433 5,414
EBITDA 1 - 471.2 685.1 1,027 1,522 1,742 2,550 4,166
EBIT 1 203 317.9 573.9 623.8 1,028 1,057 1,565 3,057
Net income 1 - 89.75 257.4 157.1 408.7 197.7 505.2 1,111
Net Debt 1 - 5,839 7,423 9,540 11,840 16,770 21,061 24,313
Reference price 2 76.54 72.00 71.20 63.05 144.80 253.20 253.20 253.20
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,321 - -
Announcement Date 3/31/22 3/15/23 2/26/24 2/19/25 2/17/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 21.38x29.87x - 11.93B
20.02x9.44x13.49x2.48% 26.55B
71.45x18.68x22.23x-.--% 23.22B
28.18x8.02x10.3x1.3% 16.67B
13.62x5.18x8.68x2.68% 7.59B
-66.48x7.62x9.31x5.52% 4.14B
Average 13.36x 11.72x 15.64x 2.4% 15.02B
Weighted average by Cap. 31.84x 12.70x 16.72x 1.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd