Company Valuation: Engtex Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 254.6 294.2 333.2 492.5 473.8 371.5 - -
Change - 15.57% 13.25% 47.78% -3.79% -21.59% - -
Enterprise Value (EV) 254.6 751.6 886.8 492.5 473.8 371.5 371.5 371.5
Change - 195.19% 17.99% -44.47% -3.79% -21.59% 0% 0%
P/E 3.36x 9.11x 32.7x 43.4x 17.2x 6.24x 5.65x 4.94x
PBR - 0.38x 0.41x 0.58x 0.54x 0.34x 0.32x 0.3x
PEG - -0.2x -0.5x 5.21x 0x 0.1x 0.5x 0.3x
Capitalization / Revenue - 0.2x 0.23x 0.34x 0.33x 0.25x 0.23x 0.22x
EV / Revenue - 0x 0x 0x 0x 0.25x 0.23x 0.22x
EV / EBITDA - 0x 0x 0x 0x 3.68x 3x 2.88x
EV / EBIT - 0x 0x 0x 0x 4.27x 3.64x 3.72x
EV / FCF - -0x -0x 0x 0x 7.64x -16.8x 10x
FCF Yield - -20.9% -19.6% 22.7% 11.3% 13.1% -5.95% 9.96%
Dividend per Share 2 - - 0.00429 0.005 0.006 0.0065 0.0065 0.005
Rate of return - - 0.99% 0.81% 1.05% 1.67% 1.67% 1.28%
EPS 2 0.0995 0.0426 0.0132 0.0143 0.0331 0.0625 0.069 0.079
Distribution rate - - 32.5% 35% 18.1% 10.4% 9.42% 6.33%
Net sales 1 - 1,444 1,470 1,461 1,434 1,516 1,608 1,687
EBITDA 1 - 67.32 65.52 71.42 92.84 101 124 129
EBIT 1 - 65.7 42.18 47.68 67.21 87 102 100
Net income 1 75.95 32.44 10.09 10.75 27.62 49 60 62
Net Debt - 457.3 553.5 - - - - -
Reference price 2 0.3343 0.3886 0.4314 0.6200 0.5700 0.3900 0.3900 0.3900
Nbr of stocks (in thousands) 761,642 757,257 772,402 794,302 831,265 952,632 - -
Announcement Date 2/24/22 2/23/23 2/29/24 2/27/25 2/26/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.24x - - 1.67% 90.93M
13.55x1.52x7.83x0.88% 58.15B
8.13x1.73x4.58x7.89% 55.41B
19.85x0.84x7.02x0.96% 48.18B
14.07x1.55x8.88x0.88% 34.48B
15.14x2.27x5.54x4.04% 32.5B
19.3x1.74x9.57x0.62% 31.27B
12.33x1.13x6.81x2.41% 23.1B
11.4x0.75x6.64x3.75% 21.3B
17.22x1.26x11.42x1.21% 20.99B
Average 13.72x 1.42x 7.58x 2.43% 32.55B
Weighted average by Cap. 14.33x 1.46x 7.28x 2.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Engtex Group

Historical PBR trend

Valuation ratios - PBR - Engtex Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Engtex Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Engtex Group


Year-on-year evolution of the Yield

Valuation ratios - Yield - Engtex Group
  1. Stock Market
  2. Stocks
  3. 5056 Stock
  4. Valuation Engtex Group