Valuation Engie SA Bulgaria S.E.

Stocks

Real-time Estimate Tradegate Other stock markets 06:07:11 2026-07-31 EDT			5-day change	1st Jan Change
27.30 ^EUR	-1.50%		0.00%	+74.06%

06:02am	Hydropower plants brace for heavy rains in southern Brazil as severe El Niño looms	RE
04:39am	Universal Music hits the day's sour note

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	63,401	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	16.62%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	118,239	119,442	122,086
Change	-	0.66%	20.43%	3.34%	32.68%	26.78%	1.02%	2.21%
P/E	8.91x	167x	18.3x	9.28x	14.8x	13.8x	13x	12.3x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.79x	1.71x	1.64x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.13x	2.17x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.82x	0.78x	0.74x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.54x	1.46x	1.43x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.88x	7.35x	7.2x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.3x	11.4x	11.2x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.2x	23.7x	33x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.5%	4.22%	3.03%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.451	1.529
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.33%	5.57%	5.87%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72.2%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,963	81,804	85,350
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,002	16,259	16,950
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,644	10,454	10,868
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,838	56,041	58,685
Reference price ²	13.01	13.39	15.92	15.31	22.41	26.07	26.07	26.07
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.21x	6.35x	17.14x	1.65%	81.73B
NATIONAL GRID PLC	13.23x	5.59x	12.05x	4.18%	79.23B
SEMPRA	17.81x	6.88x	14.39x	2.93%	58.56B
EON SE	17.07x	1.18x	9.82x	3.14%	56.64B
RWE AG	21.94x	2.7x	9.08x	2.33%	45.71B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.9x	5.06x	13.09x	3.44%	38.64B
ACWA POWER COMPANY	56.97x	20.56x	33.78x	0.31%	38.28B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.19x	4.95x	9.63x	4.54%	36.89B
AMEREN CORPORATION	20.21x	5.69x	12.97x	2.78%	30.1B
Average	24.28x	6.55x	14.66x	2.81%	51.75B
Weighted average by Cap.	24.00x	6.21x	14.41x	2.83%