Valuation Engie SA BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 10:13:26 2026-07-17 EDT			5-day change	1st Jan Change
27.20 ^EUR	+1.49%		-0.74%	+18.58%

07-15	Engie Brasil's share offering raises $1.7 billion	RE
07-14	Engie Brasil's share offering raises $1.7 billion, Valor reports	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	64,811	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	19.22%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	119,649	120,852	123,496
Change	-	0.66%	20.43%	3.34%	32.68%	28.29%	1.01%	2.19%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.1x	13.3x	12.6x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.83x	1.75x	1.68x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.18x	2.22x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.84x	0.79x	0.76x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.55x	1.48x	1.45x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.98x	7.43x	7.29x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.4x	11.6x	11.4x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.4x	24x	33.3x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.43%	4.17%	3%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.45	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.22%	5.44%	5.72%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,963	81,804	85,350
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,002	16,259	16,950
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,644	10,454	10,868
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,838	56,041	58,685
Reference price ²	13.01	13.39	15.92	15.31	22.41	26.65	26.65	26.65
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.59x	5.67x	12.22x	4.07%	81.6B
ABU DHABI NATIONAL ENERGY COMPANY	36.93x	6.27x	17.03x	1.66%	81.12B
SEMPRA	18.57x	7.03x	14.76x	2.83%	60.89B
EON SE	17.14x	1.18x	9.82x	3.12%	56.51B
RWE AG	22.38x	2.5x	9.33x	2.36%	44.89B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.31x	5.09x	13.19x	3.37%	39.63B
ACWA POWER COMPANY	55.78x	20.22x	33.21x	0.31%	37.48B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.19x	4.95x	9.63x	4.54%	36.89B
VEOLIA ENVIRONNEMENT	17.65x	1.12x	6.92x	4.34%	31.18B
Average	24.06x	6.00x	14.01x	2.96%	52.24B
Weighted average by Cap.	23.76x	5.86x	14.02x	2.91%