Valuation ENGIE

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-04 EDT			5-day change	1st Jan Change
24.01 ^EUR	+0.92%		-2.00%	+7.14%

09-04	ENGIE : Gets a Neutral rating from Bernstein	ZD
09-04	Engie tops 10 GW of storage capacity worldwide

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,062	54,363	58,391	-	-
Change	-	3.11%	18.82%	-3.82%	46.68%	7.41%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,285	93,265	113,515	115,109	117,392
Change	-	0.66%	20.43%	3.32%	32.7%	21.71%	1.4%	1.98%
P/E	8.91x	167x	18.3x	9.28x	14.8x	12.8x	12x	11.3x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.54x	1.52x	1.46x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.5x	1.83x	1.78x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.74x	0.72x	0.69x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.44x	1.41x	1.39x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.53x	7.07x	6.91x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	11.7x	11x	10.8x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	28x	22.6x	31.4x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.57%	4.42%	3.19%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.406	1.462	1.545
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.86%	6.09%	6.44%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.881	2.004	2.131
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	74.8%	73%	72.5%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	78,655	81,426	84,707
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,078	16,277	16,978
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,718	10,483	10,908
Net income ¹	3,661	216	2,208	4,106	3,827	4,781	4,977	5,385
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	55,124	56,719	59,002
Reference price ²	13.01	13.39	15.92	15.31	22.41	24.01	24.01	24.01
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,420,755	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENGIE	12.77x	1.44x	7.53x	5.86%	67.86B
NATIONAL GRID PLC	12.86x	5.58x	11.82x	4.3%	77.44B
SEMPRA	16.7x	6.41x	14.47x	3.13%	54.95B
EON SE	16x	1.11x	9.21x	3.37%	53.17B
RWE AG	19.86x	2.64x	9.17x	2.26%	48.23B
ACWA POWER COMPANY	64.94x	20.99x	36.34x	0.23%	38.93B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.54x	4.95x	9.72x	4.52%	37.16B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.51x	4.86x	12.75x	3.62%	36.73B
AMEREN CORPORATION	19.73x	5.63x	12.82x	2.83%	29.48B
VEOLIA ENVIRONNEMENT	15.59x	1.03x	6.4x	5.09%	27.15B
Average	21.25x	5.46x	13.02x	3.52%	47.11B
Weighted average by Cap.	19.91x	5.18x	12.63x	3.66%