|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 74.00 SEK | -0.13% |
|
+2.78% | -11.06% |
| 10-09 | SHB repeats buy on Engcon, sees attractive valuation | FW |
| 10-07 | Engcon gets reiterated buy rating from SB1 Markets - sees significant operating leverage | FW |
Company Valuation: engcon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,101 | 14,162 | 15,877 | 12,687 | 11,284 | - | - |
| Change | - | 40.2% | 12.11% | -20.09% | -11.06% | - | - |
| Enterprise Value (EV) 1 | 10,335 | 14,199 | 15,867 | 12,906 | 11,425 | 11,301 | 11,133 |
| Change | - | 37.38% | 11.75% | -18.66% | -11.48% | -1.08% | -1.49% |
| P/E | 33.1x | 51.5x | 73.7x | 58.2x | 38.3x | 27.8x | 22.8x |
| PBR | 21.7x | 23.1x | 22.9x | 18.5x | 14.4x | 11.2x | 8.76x |
| PEG | 9.17x | -5.18x | -3.4x | 82.64x | 1.1x | 0.7x | 1x |
| Capitalization / Revenue | 5.21x | 7.46x | 9.63x | 6.72x | 5.23x | 4.44x | 3.85x |
| EV / Revenue | 5.33x | 7.48x | 9.62x | 6.83x | 5.3x | 4.45x | 3.8x |
| EV / EBITDA | 22.4x | 33.8x | 46.3x | 34.4x | 26x | 19.4x | 15.9x |
| EV / EBIT | 24.9x | 37.8x | 53.8x | 40.2x | 30.1x | 21.9x | 17.7x |
| EV / FCF | 50.7x | 30.9x | 72.1x | 174x | 38x | 34.2x | 27.3x |
| FCF Yield | 1.97% | 3.23% | 1.39% | 0.57% | 2.63% | 2.92% | 3.67% |
| Dividend per Share 2 | 0.85 | 0.94 | 1 | 1 | 1.205 | 1.572 | 1.832 |
| Rate of return | 1.28% | 1.01% | 0.96% | 1.2% | 1.63% | 2.12% | 2.47% |
| EPS 2 | 2.01 | 1.81 | 1.42 | 1.43 | 1.932 | 2.665 | 3.252 |
| Distribution rate | 42.3% | 51.9% | 70.4% | 69.9% | 62.4% | 59% | 56.3% |
| Net sales 1 | 1,938 | 1,898 | 1,649 | 1,889 | 2,156 | 2,539 | 2,930 |
| EBITDA 1 | 462 | 420 | 343 | 375 | 439.2 | 583.3 | 700.7 |
| EBIT 1 | 415 | 376 | 295 | 321 | 379.6 | 516.4 | 629.2 |
| Net income 1 | 305 | 275 | 216 | 218 | 294.2 | 406.2 | 496.5 |
| Net Debt 1 | 234 | 37 | -10 | 219 | 140.8 | 17.75 | -150.8 |
| Reference price 2 | 66.55 | 93.30 | 104.60 | 83.20 | 74.10 | 74.10 | 74.10 |
| Nbr of stocks (in thousands) | 151,788 | 151,788 | 151,788 | 152,483 | 152,483 | - | - |
| Announcement Date | 2/22/23 | 2/21/24 | 2/21/25 | 2/17/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.34x | 5.31x | 26.05x | 1.63% | 1.14B | |
| 31.11x | 5.52x | 20.13x | 0.84% | 121B | |
| 33.43x | 5.29x | 20.06x | 1.6% | 95.61B | |
| 28.62x | 3.27x | 18.89x | 0.73% | 62.68B | |
| 40.2x | 6.27x | 27.65x | 1.9% | 58.53B | |
| 38.8x | 7.86x | 23x | -.--% | 56.39B | |
| 27.11x | 4.99x | 17.47x | 2.22% | 35.39B | |
| 20.93x | 1.79x | 12.9x | 2.24% | 30.46B | |
| 31.31x | 4.1x | 15.45x | 0.11% | 30.18B | |
| 19.41x | 3.31x | 10.6x | 1.57% | 26.94B | |
| Average | 30.93x | 4.77x | 19.22x | 1.28% | 51.88B | |
| Weighted average by Cap. | 31.65x | 5.09x | 19.77x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENGCON B Stock
- Valuation engcon AB
Select your edition
All financial news and data tailored to specific country editions
