Company Valuation: Eng Kah Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 70.76 60.24 49.02 44.89 35.44 29.03
Change - -14.86% -18.63% -8.43% -21.05% -18.09%
Enterprise Value (EV) 1 46.85 43.44 36.74 29.55 16.8 15.04
Change - -7.28% -15.44% -19.57% -43.14% -10.48%
P/E 26.8x -10.6x -13.1x -12.1x -7.89x -4.21x
PBR 0.96x 0.91x 0.79x 0.76x 0.65x 0.59x
PEG - 0x 0.4x 16.05x -0.4x -0.1x
Capitalization / Revenue 1.38x 1.24x 0.98x 0.92x 0.86x 0.92x
EV / Revenue 0.91x 0.9x 0.73x 0.61x 0.41x 0.48x
EV / EBITDA 10.3x 43.4x -13.7x -8.72x -4.73x -2.15x
EV / EBIT 13.8x -339x -10.9x -7.19x -3.9x -1.94x
EV / FCF -18.4x 115x -13.5x 6.7x 3.5x -3.29x
FCF Yield -5.44% 0.87% -7.38% 14.9% 28.5% -30.4%
Dividend per Share 2 0.021 - - - - -
Rate of return 3.5% - - - - -
EPS 2 0.0224 -0.0483 -0.0316 -0.0313 -0.038 -0.0558
Distribution rate 93.8% - - - - -
Net sales 1 51.31 48.48 50.15 48.74 41 31.52
EBITDA 1 4.546 1.002 -2.68 -3.39 -3.555 -7.006
EBIT 1 3.386 -0.1281 -3.372 -4.108 -4.304 -7.734
Net income 1 2.647 -5.705 -3.729 -3.7 -4.489 -6.894
Net Debt 1 -23.9 -16.8 -12.28 -15.34 -18.64 -13.99
Reference price 2 0.6000 0.5100 0.4150 0.3800 0.3000 0.2350
Nbr of stocks (in thousands) 117,929 118,122 118,122 118,122 118,122 123,513
Announcement Date 4/16/21 4/20/22 4/11/23 4/19/24 4/29/25 4/29/26
1MYR in Million2MYR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.22M
21.6x4.21x15.4x2.9% 342B
17.8x2.71x12x3.51% 133B
25x3.75x15.78x2.3% 73.81B
44.75x7.18x31.15x2.11% 52.98B
20.44x2.87x11.88x4.36% 37.4B
78.27x2.41x14.71x1.7% 29.91B
15.61x1.55x8.73x3.31% 19.56B
18.05x1.3x7.78x1.31% 19.44B
21.3x1.53x9.79x2.43% 18.03B
Average 29.20x 3.06x 14.14x 2.66% 72.7B
Weighted average by Cap. 24.94x 3.74x 15.23x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7149 Stock
  4. Valuation Eng Kah Corporation