|
Market Closed -
NYSE
16:00:03 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 2.910 USD | -2.68% |
|
+3.56% | -53.96% |
| 09-14 | European Equities Traded in the US as American Depositary Receipts Drop in Monday Trading | MT |
| 09-11 | European Equities Traded in the US as American Depositary Receipts Rise in Friday Trading | MT |
Company Valuation: Endava plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,464 | 4,042 | 2,316 | 1,348 | 664 | 114.3 | - | - |
| Change | - | -9.44% | -42.7% | -41.81% | -50.73% | -82.78% | - | - |
| Enterprise Value (EV) 1 | 4,394 | 3,880 | 2,152 | 1,430 | 785.6 | 255 | 227.6 | 205.6 |
| Change | - | -11.71% | -44.54% | -33.53% | -45.07% | -67.55% | -10.75% | -9.64% |
| P/E | 108x | 50.8x | 25.2x | 79.8x | 31.1x | -0.28x | -20.4x | 38.2x |
| PBR | 15.1x | 9.45x | 4.09x | 2.11x | 1.12x | 0.67x | 0.64x | 0.59x |
| PEG | - | 0.6x | 1.9x | -1x | 1.3x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 10x | 6.17x | 2.91x | 1.82x | 0.86x | 0.16x | 0.16x | 0.15x |
| EV / Revenue | 9.85x | 5.93x | 2.71x | 1.93x | 1.02x | 0.35x | 0.31x | 0.27x |
| EV / EBITDA | 38.8x | 24.3x | 11.1x | 14.3x | 6.96x | 3.67x | 2.64x | 2.02x |
| EV / EBIT | 46.4x | 27.5x | 12.4x | 18.8x | 8.78x | 5.32x | 3.45x | 2.66x |
| EV / FCF | 53.4x | - | 19.3x | 24.5x | 16.3x | 8.22x | 5.83x | - |
| FCF Yield | 1.87% | - | 5.18% | 4.08% | 6.12% | 12.2% | 17.1% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.76 | 1.43 | 1.62 | 0.29 | 0.36 | -7.849 | -0.106 | 0.0567 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 446.3 | 654.8 | 794.7 | 740.8 | 772.3 | 723 | 732.8 | 752.3 |
| EBITDA 1 | 113.1 | 159.4 | 194.3 | 100.1 | 112.9 | 69.43 | 86.33 | 101.7 |
| EBIT 1 | 94.69 | 141.2 | 173.6 | 76.12 | 89.52 | 47.96 | 65.87 | 77.33 |
| Net income 1 | 43.44 | 83.09 | 94.16 | 17.12 | 21.21 | -411.4 | -3.449 | 2.928 |
| Net Debt 1 | -69.88 | -162.8 | -164.7 | 82.4 | 121.6 | 140.6 | 113.2 | 91.27 |
| Reference price 2 | 82.093 | 72.642 | 40.754 | 23.137 | 11.182 | 2.164 | 2.164 | 2.164 |
| Nbr of stocks (in thousands) | 54,376 | 55,649 | 56,836 | 58,252 | 59,380 | 52,843 | - | - |
| Announcement Date | 9/28/21 | 9/27/22 | 9/19/23 | 9/19/24 | 9/4/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.28x | 0.36x | 3.71x | -.--% | 158M | |
| 24.39x | 3.94x | 13.76x | 2.72% | 234B | |
| 14.33x | 1.58x | 8.32x | 3.34% | 118B | |
| -126.64x | 17.65x | 97.86x | -.--% | 114B | |
| 14.57x | 2.66x | 10.03x | 5.64% | 84.9B | |
| 19.8x | 5.24x | 12.86x | 2.87% | 59.74B | |
| 14.12x | 2.05x | 8.68x | 5.52% | 45.47B | |
| 22.17x | 1.82x | 11.31x | 1.32% | 44.12B | |
| 20.98x | 1.59x | 10.13x | 0.9% | 41B | |
| 17.28x | 2.18x | 10.43x | 5.06% | 35.36B | |
| Average | 2.07x | 3.91x | 18.71x | 2.74% | 77.69B | |
| Weighted average by Cap. | -1.93x | 5.11x | 24.00x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DAVA Stock
- Valuation Endava plc
Select your edition
All financial news and data tailored to specific country editions
