Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Heavy Construction

          

Infrastructure

814M 1.02B 1.23B 2.02B 5.12B

Total Assets

1.26B 1.39B 2.17B 2.15B 5.37B

EBITDA

158M 182M 227M 354M 622M

D&A

85.5M 90.6M 101M 170M 276M

Operating Income

49.5M 91.5M 126M 183M 346M

Marine Transportation Equipment

          

Aquaculture Solutions

1.01B 1.29B 450M 475M 1.05B

Total Assets

1.2B 1.17B 925M 958M 1.37B

EBITDA

52.8M 51.3M 3M 30.5M 67.2M

D&A

26.7M 33M 35M 39.6M 44.5M

Operating Income

26.1M 18.3M -32M -9M 22.7M

Other

190M 217M 277M 270M 229M

Total Assets

2B 410M 374M 223M 724M

EBITDA

-55.3M -10.7M 9M -16M -34.4M

D&A

7.4M 10.1M 17.2M 11.8M 12.4M

Operating Income

-62.7M -20.8M -8.2M -27.7M -46.7M

Intra-Group Eliminations

-11.3M -33.1M -200K -900K -3M

Total Assets

-1.96B -378M -527M -271M -1.15B

EBITDA

-16.4M 7.2M - - -

Operating Income

-16.4M 7.2M - - -

Oil and Gas Field Services

          

Energy

- - - - -

Total Assets

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Marine Cargo Services

          

Maritime

- - - - -

Total Assets

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Norway

2.01B 2.01B 1.22B 2.09B 5.88B

Total Assets

2.51B - 1.65B 1.71B 3.28B

Interest Expense

-93.3M - - - -

Income Tax Expense

-45.1M - - - -

D&A

120M - - - -

CAPEX

-120M - - - -

Net Income

-51.8M - - - -

EBT

-112M - - - -

Operating Income

-3.5M - - - -

Sweden

- 427M 538M 578M 462M

Total Assets

- - 465M 440M 428M

Other

- 53.3M 207M 97.8M 58.3M
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!