Company Valuation: EMVision Medical Devices Ltd

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 116.4 91.16 184.5 148.8 140.8 174.8 -
Change - -21.72% 102.41% -19.36% -5.36% 24.09% -
Enterprise Value (EV) 116.4 91.16 184.5 148.8 140.8 174.8 174.8
Change - -21.72% 102.41% -19.36% -5.36% 24.09% 0%
P/E -18.5x - -63.7x -15.2x -16.6x -16.6x -14.5x
PBR - - - 16x - 4.67x 4.42x
PEG - - - -0x 0.8x -0.7x -1x
Capitalization / Revenue - 13.1x - 30.4x 17x 35x 20.6x
EV / Revenue - 0x - 0x 0x 35x 20.6x
EV / EBITDA - -0x - -0x -0x -15.5x -12.7x
EV / EBIT - -0x - -0x -0x -14.8x -12.1x
EV / FCF - - - -0x - -13.7x -11.1x
FCF Yield - - - -5.3% - -7.32% -9.04%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0812 - -0.0339 -0.1148 -0.0913 -0.113 -0.13
Distribution rate - - - - - - -
Net sales 1 - 6.973 - 4.887 8.275 5 8.5
EBITDA 1 - -3.613 - -7.858 -7.665 -11.3 -13.8
EBIT 1 - -3.955 - -8.267 -8.082 -11.8 -14.4
Net income 1 -6.109 - -2.73 -9.806 -8.316 -12 -14.5
Net Debt - - - - - - -
Reference price 2 1.500 1.170 2.160 1.740 1.515 1.880 1.880
Nbr of stocks (in thousands) 77,633 77,915 85,425 85,517 92,956 92,956 -
Announcement Date 8/29/22 8/29/23 8/27/24 8/27/25 8/23/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-16.64x - - - 126M
30.5x5.4x20.72x0.3% 227B
35.03x6.31x20.02x0.69% 146B
40.22x10.44x23.09x-.--% 130B
17.84x3.65x11.85x-.--% 69.27B
35.52x7.13x22.55x-.--% 51.82B
19.37x2.33x11.69x2.63% 50.45B
29.39x5.8x19.69x0.68% 42.53B
71.67x6.84x20.83x-.--% 40.22B
44.12x7.18x25.33x-.--% 32.95B
Average 30.70x 6.12x 19.53x 0.48% 78.98B
Weighted average by Cap. 34.04x 6.33x 19.89x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. EMV Stock
  4. Valuation EMVision Medical Devices Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!