Valuation Empresas Lipigas S.A.

Stocks

End-of-day quote Santiago S.E. 2026-10-02			5-day change	1st Jan Change
9,600.00 ^CLP	+1.03%		+7.86%	+15.19%

08-26	Empresas Lipigas S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-27	Empresas Lipigas S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	479,125	249,864	272,579	354,727	481,794	946,519
Change	-	-47.85%	9.09%	30.14%	35.82%	96.46%
Enterprise Value (EV) ¹	660,077	478,534	551,010	621,988	721,890	1,176,339
Change	-	-27.5%	15.15%	12.88%	16.06%	62.95%
P/E	14x	5.49x	6.95x	9.34x	7.77x	12x
PBR	2.99x	1.53x	1.58x	1.86x	2.25x	3.92x
PEG	-	0.2x	-0.5x	-3x	0.1x	0.4x
Capitalization / Revenue	0.94x	0.36x	0.32x	0.48x	0.54x	1x
EV / Revenue	1.3x	0.69x	0.64x	0.84x	0.81x	1.25x
EV / EBITDA	7.13x	5.41x	6.36x	6.23x	5.62x	7.89x
EV / EBIT	10.8x	7.16x	8.79x	8.39x	7.19x	9.79x
EV / FCF	19.7x	36.4x	18.3x	9.44x	21.6x	13.9x
FCF Yield	5.07%	2.75%	5.46%	10.6%	4.63%	7.19%
Dividend per Share ²	224	282	276	273	467	-
Rate of return	5.31%	12.8%	11.5%	8.74%	11%	-
EPS ²	301.7	400.5	345.3	334.5	545.9	694.9
Distribution rate	74.2%	70.4%	79.9%	81.6%	85.5%	-
Net sales ¹	508,164	695,967	854,711	739,487	889,617	944,604
EBITDA ¹	92,591	88,487	86,594	99,873	128,458	149,021
EBIT ¹	61,167	66,833	62,659	74,165	100,407	120,127
Net income ¹	34,266	45,487	39,217	37,996	62,000	78,929
Net Debt ¹	180,951	228,670	278,431	267,261	240,095	229,820
Reference price ²	4,218.60	2,200.00	2,400.00	3,123.30	4,242.10	8,333.90
Nbr of stocks (in thousands)	113,575	113,575	113,575	113,575	113,575	113,575
Announcement Date	3/11/21	3/10/22	3/30/23	3/13/24	4/1/25	3/8/26

¹CLP in Million²CLP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EMPRESAS LIPIGAS S.A.	-	-	-	-	1.1B
EXXONMOBIL HOLDINGS CORPORATION	13.39x	1.67x	7.03x	2.53%	674B
RELIANCE INDUSTRIES LTD	18.2x	1.51x	8.84x	0.5%	164B
MARATHON PETROLEUM CORPORATION	6.84x	0.84x	5.05x	0.96%	119B
VALERO ENERGY CORPORATION	7.84x	0.77x	5.22x	1.19%	117B
BP PLC	6.76x	0.56x	2.54x	4.62%	114B
PHILLIPS 66	8.5x	0.71x	6.39x	1.92%	106B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.33x	0.34x	5.19x	6.81%	89.59B
SUNCOR ENERGY INC.	9.99x	1.94x	4.97x	2.44%	81.35B
IMPERIAL OIL LIMITED	12.07x	1.48x	7.84x	1.92%	60.85B
Average	10.44x	1.09x	5.90x	2.54%	152.69B
Weighted average by Cap.	11.73x	1.30x	6.37x	2.42%