Valuation Empresa Nacional de Telecomunicaciones S.A.
Stocks
ENTEL
CLP371151059
Integrated Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,660.00 CLP | +0.55% |
|
+3.68% | -22.14% |
Company Valuation: Empresa Nacional de Telecomunicaciones S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 869,507 | 884,910 | 973,311 | 891,796 | 1,419,782 | 1,105,383 | - | - |
| Change | - | 1.77% | 9.99% | -8.37% | 59.2% | -22.14% | - | - |
| Enterprise Value (EV) 1 | 3,157,857 | 3,361,249 | 2,978,022 | 3,209,191 | 2,788,782 | 3,029,894 | 3,079,339 | 3,104,733 |
| Change | - | 6.44% | -11.4% | 7.76% | -13.1% | 8.65% | 1.63% | 0.82% |
| P/E | 11.6x | 1.94x | 11x | 13.2x | 7.42x | 9.45x | 6.53x | 6.3x |
| PBR | 0.58x | 0.57x | 0.58x | 0.49x | 0.73x | 0.56x | 0.54x | 0.52x |
| PEG | - | 0x | -0.1x | -0.6x | 0x | -0.2x | 0.1x | 1.75x |
| Capitalization / Revenue | 0.35x | 0.28x | 0.38x | 0.32x | 0.47x | 0.35x | 0.34x | 0.33x |
| EV / Revenue | 1.28x | 1.07x | 1.16x | 1.16x | 0.92x | 0.96x | 0.94x | 0.92x |
| EV / EBITDA | 4.15x | 2.62x | 4.19x | 4.07x | 3.34x | 3.41x | 3.25x | 3.21x |
| EV / EBIT | 10.7x | 4.44x | 11.9x | 13.9x | 11.2x | 10.8x | 8.81x | 8.74x |
| EV / FCF | 11.8x | -566x | 8.77x | - | 7.44x | 16.2x | 15.8x | 11.7x |
| FCF Yield | 8.45% | -0.18% | 11.4% | - | 13.4% | 6.18% | 6.33% | 8.53% |
| Dividend per Share 2 | 839 | 1,239 | - | - | - | 279.8 | 281.2 | 341.2 |
| Rate of return | 29.1% | 42.3% | - | - | - | 7.64% | 7.68% | 9.32% |
| EPS 2 | 248.2 | 1,512 | 294.3 | 224.1 | 633.7 | 387.3 | 560.4 | 580.6 |
| Distribution rate | 338% | 81.9% | - | - | - | 72.2% | 50.2% | 58.8% |
| Net sales 1 | 2,460,119 | 3,137,710 | 2,573,142 | 2,764,760 | 3,032,274 | 3,153,888 | 3,268,635 | 3,374,480 |
| EBITDA 1 | 761,257 | 1,282,013 | 710,311 | 788,613 | 835,473 | 889,307 | 948,323 | 967,026 |
| EBIT 1 | 294,375 | 757,609 | 249,569 | 230,853 | 249,853 | 279,893 | 349,444 | 355,213 |
| Net income 1 | 74,975 | 456,787 | 88,884 | 67,672 | 191,396 | 116,997 | 169,273 | 175,336 |
| Net Debt 1 | 2,288,350 | 2,476,339 | 2,004,712 | 2,317,395 | 1,369,000 | 1,924,512 | 1,973,956 | 1,999,350 |
| Reference price 2 | 2,879.00 | 2,930.00 | 3,222.70 | 2,952.80 | 4,701.00 | 3,660.00 | 3,660.00 | 3,660.00 |
| Nbr of stocks (in thousands) | 302,017 | 302,017 | 302,017 | 302,017 | 302,017 | 302,017 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/25/24 | 1/30/25 | 1/29/26 | - | - | - |
1CLP in Million2CLP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.45x | 0.96x | 3.41x | 7.64% | 1.19B | |
| 11.21x | 1.29x | 4.01x | 7.15% | 220B | |
| 8.78x | 2.32x | 6.23x | 6.68% | 176B | |
| 12.63x | 2.07x | 5.44x | 4.46% | 139B | |
| 12.81x | 2.02x | 5.08x | 2.43% | 77.55B | |
| 11.86x | 1.74x | 7.45x | 3.62% | 74.75B | |
| 11.91x | 0.76x | 2.83x | 6.77% | 71.63B | |
| 15.52x | 2.7x | 8.46x | 5.07% | 57.82B | |
| 23.63x | 5.33x | 19.47x | 4.53% | 55.51B | |
| 15.34x | 1.8x | 5.61x | 4.96% | 48.23B | |
| Average | 13.31x | 2.10x | 6.80x | 5.33% | 92.23B | |
| Weighted average by Cap. | 12.43x | 2.02x | 6.22x | 5.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENTEL Stock
- Valuation Empresa Nacional de Telecomunicaciones S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
