Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,724,218 -
Change - 139.21% 590.47% 169.66% -8.03% -15.71% -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 1,933,676 1,907,585
Change - 133.42% 587.07% 192.94% 12.42% -35.53% -1.35%
P/E -2.34x -6.84x - 8.17x 8.54x - -
PBR - - - - - - -
PEG - 0.4x - - -0.7x - -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.51x 0.45x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.58x 0.5x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 3.99x 3.28x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 6.44x 5.04x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 - -
Distribution rate - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,350,589 3,853,512
EBITDA 1 5,162 6,114 163,527 207,252 571,975 485,179 581,977
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 300,040 378,382
Net income -21,344 -17,468 - 272,128 - - -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 209,458 183,367
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 2,007.00 2,007.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 -
Announcement Date 3/10/22 3/10/23 3/11/24 3/7/25 3/6/26 - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
34.79x6.12x44.76x0.19% 286B
22.37x9.34x15.44x2.76% 187B
21.07x4.28x11.6x3.42% 158B
14.24x2.01x7.05x5.01% 118B
21.58x5.99x13.24x3.16% 108B
18.71x5.67x11.31x3.47% 98.52B
20.94x3.2x12.57x0.66% 91.57B
21.14x5.33x12.81x2.86% 73.42B
19.81x6.47x13.85x3.74% 62.71B
Average 21.63x 5.38x 15.85x 2.81% 131.49B
Weighted average by Cap. 23.69x 5.67x 20.17x 2.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. EDN Stock
  5. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima