|
Market Closed -
Toronto S.E.
16:00:00 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 49.06 CAD | +0.45% |
|
+0.39% | +2.81% |
| 09-22 | Competition Bureau And Empire Company Strike Property Controls Agreement | MT |
| 09-10 | Empire Company Limited, Q1 2027 Earnings Call, Sep 10, 2026 |
Company Valuation: Empire Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,151 | 9,284 | 7,801 | 11,850 | 10,513 | 10,974 | - | - |
| Change | - | -16.75% | -15.98% | 51.91% | -11.28% | 4.39% | - | - |
| Enterprise Value (EV) 1 | 11,515 | 10,075 | 8,636 | 12,647 | 11,470 | 12,062 | 12,130 | 10,974 |
| Change | - | -12.51% | -14.28% | 46.44% | -9.3% | 5.16% | 0.56% | -9.53% |
| P/E | - | 13.8x | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.37x | 0.3x | 0.25x | 0.38x | 0.33x | 0.33x | 0.32x | 0.32x |
| EV / Revenue | 0.38x | 0.33x | 0.28x | 0.4x | 0.36x | 0.37x | 0.36x | 0.32x |
| EV / EBITDA | 4.94x | 4.34x | 3.71x | 5.22x | 4.59x | 4.59x | 4.42x | 3.9x |
| EV / EBIT | 8.44x | 7.8x | 6.87x | 10.1x | 8.61x | 8.46x | 8.13x | 7.23x |
| EV / FCF | 7.81x | 9.77x | 6.31x | 8.5x | 9.44x | 22.3x | 20.7x | - |
| FCF Yield | 12.8% | 10.2% | 15.9% | 11.8% | 10.6% | 4.49% | 4.84% | - |
| Dividend per Share 2 | 0.6 | 0.66 | 0.73 | 0.8 | 0.88 | 0.97 | 1.06 | 1.13 |
| Rate of return | 1.41% | 1.82% | 2.26% | 1.57% | 1.89% | 1.98% | 2.16% | 2.3% |
| EPS 2 | - | 2.64 | - | - | - | - | - | - |
| Distribution rate | - | 25% | - | - | - | - | - | - |
| Net sales 1 | 30,162 | 30,478 | 30,733 | 31,277 | 31,950 | 32,897 | 33,834 | 34,687 |
| EBITDA 1 | 2,331 | 2,322 | 2,328 | 2,423 | 2,500 | 2,630 | 2,742 | 2,816 |
| EBIT 1 | 1,364 | 1,292 | 1,257 | 1,256 | 1,332 | 1,426 | 1,492 | 1,517 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | 364.4 | 791 | 835.8 | 797 | 957 | 1,088 | 1,156 | - |
| Reference price 2 | 42.46 | 36.30 | 32.23 | 50.95 | 46.68 | 49.06 | 49.06 | 49.06 |
| Nbr of stocks (in thousands) | 262,624 | 255,749 | 242,028 | 232,576 | 225,217 | 223,695 | - | - |
| Announcement Date | 6/22/22 | 6/22/23 | 6/20/24 | 6/19/25 | 6/18/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.37x | 4.59x | 1.98% | 7.69B | |
| 40.38x | 1.29x | 19.79x | 0.86% | 922B | |
| 25.37x | 1.22x | 10.56x | 0.93% | 52.95B | |
| 16.79x | 0.59x | 8.46x | 3.07% | 43.17B | |
| 16.9x | 0.68x | 12.6x | 2.73% | 39.83B | |
| 21.66x | 0.9x | 6.05x | 5.84% | 36.41B | |
| 12.58x | 0.35x | 6.47x | 2.38% | 37.26B | |
| 27.04x | 0.84x | 9.7x | 2.73% | 33.6B | |
| 12.07x | 0.46x | 5.87x | 3.9% | 31.32B | |
| 15.93x | 0.63x | 7.22x | 2.96% | 28.58B | |
| Average | 20.97x | 0.73x | 9.13x | 2.74% | 123.24B | |
| Weighted average by Cap. | 35.07x | 1.15x | 16.94x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMP.A Stock
- Valuation Empire Company Limited
Select your edition
All financial news and data tailored to specific country editions
