Valuation EMOVA Group

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-17 EDT			5-day change	1st Jan Change
0.8000 ^EUR	-3.03%		0.00%	+40.35%

07-01	Emova Group SA Reports Earnings Results for the Half Year Ended March 31, 2026	CI
01-30	Eurofins, Winfarm, Worldline... Stocks to Watch Today in Paris -

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.328	12.66	9.7	9.232	8.538	11.65
Change	-	52.01%	-23.38%	-4.83%	-7.52%	36.49%
Enterprise Value (EV) ¹	23.68	29.12	33.12	31.56	30.06	27.08
Change	-	23%	13.73%	-4.71%	-4.75%	-9.91%
P/E	-50x	152x	12.1x	-2.63x	-0.82x	4.38x
PBR	0.16x	0.37x	0.28x	0.29x	0.39x	0.39x
PEG	-	-1x	0x	0x	-0x	-0x
Capitalization / Revenue	0.36x	0.43x	0.3x	0.31x	0.3x	0.42x
EV / Revenue	1.02x	0.98x	1.03x	1.05x	1.07x	0.97x
EV / EBITDA	19x	12.1x	6.42x	5.25x	6.62x	4.65x
EV / EBIT	50.9x	20.1x	8.07x	6.36x	10.9x	6.75x
EV / FCF	-9.18x	31.6x	8.15x	8.33x	6.28x	11.8x
FCF Yield	-10.9%	3.16%	12.3%	12%	15.9%	8.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.02	0.01	0.0887	-0.38	-1.102	0.13
Distribution rate	-	-	-	-	-	-
Net sales ¹	23.3	29.75	32.27	30.05	28.02	28.03
EBITDA ¹	1.248	2.397	5.163	6.008	4.543	5.827
EBIT ¹	0.465	1.451	4.104	4.961	2.766	4.015
Net income ¹	-0.093	0.122	0.798	-3.448	-10.32	1.634
Net Debt ¹	15.35	16.46	23.42	22.33	21.53	15.43
Reference price ²	1.0000	1.5200	1.0750	1.0000	0.9000	0.5700
Nbr of stocks (in thousands)	8,328	8,329	9,023	9,232	9,487	20,445
Announcement Date	2/13/21	2/1/22	2/1/23	1/30/24	1/31/25	1/30/26