|
End-of-day quote
Johannesburg S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 13.50 ZAR | -0.30% |
|
-3.78% | -0.66% |
| 09-20 | Emira Property Fund Limited(JSE:EMI) added to S&P Global BMI Index | CI |
| 09-01 | Emira Property Fund Limited Announces Environmental, Social and Ethics Committee Appointments | CI |
Company Valuation: Emira Property Fund Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,105 | 4,876 | 4,183 | 5,010 | 6,306 | 6,305 | - | - |
| Change | - | -4.49% | -14.21% | 19.76% | 25.86% | -0% | - | - |
| Enterprise Value (EV) | 10,539 | 4,876 | 10,393 | 5,010 | 6,306 | 6,305 | 6,305 | 6,305 |
| Change | - | -53.73% | 113.14% | -51.8% | 25.86% | -0% | 0% | 0% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | 0.65x | - | 0.5x | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 3.46x | 3.73x | 2.22x | 2.89x | 4.32x | 4.41x | 4.42x | 4.26x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.41x | 4.42x | 4.26x |
| EV / EBITDA | 0x | - | - | 0x | 0x | 6.41x | 6.56x | 6.3x |
| EV / EBIT | 0x | - | 0x | - | 0x | 6.42x | 6.56x | 6.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.198 | - | 1.17 | 1.239 | 1.29 | 1.3 | 1.355 | 1.41 |
| Rate of return | 11.3% | - | 13.5% | 11.9% | 9.56% | 9.63% | 10% | 10.4% |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,474 | 1,308 | 1,885 | 1,731 | 1,459 | 1,431 | 1,427 | 1,479 |
| EBITDA 1 | 961.9 | - | - | 1,149 | 1,065 | 983 | 961 | 1,001 |
| EBIT 1 | 956.7 | - | 1,084 | - | 1,126 | 982.6 | 961.2 | 1,001 |
| Net income | - | 825.6 | - | - | - | - | - | - |
| Net Debt | 5,433 | - | 6,210 | - | - | - | - | - |
| Reference price 2 | 10.57 | 10.11 | 8.68 | 10.40 | 13.50 | 13.50 | 13.50 | 13.50 |
| Nbr of stocks (in thousands) | 483,007 | 482,324 | 481,940 | 481,725 | 467,087 | 467,065 | - | - |
| Announcement Date | 9/4/22 | 6/7/23 | 5/30/24 | 5/28/25 | 5/27/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 9.63% | 378M | |
| 38.39x | 18.29x | 23.22x | 3.32% | 123B | |
| 30.6x | 13.85x | 17.62x | 4.48% | 65.02B | |
| 35.8x | 14.47x | 14.94x | 6.03% | 51.06B | |
| 17.75x | 15x | 17.09x | 1.16% | 36.82B | |
| 16.07x | 25.01x | 27.38x | 3.57% | 16.38B | |
| 25.99x | 10.48x | 14.44x | 4.83% | 14.92B | |
| 7.92x | 11.67x | 14.3x | 6.3% | 14.23B | |
| 17.95x | 16.04x | 23.31x | 5.37% | 13.93B | |
| 28.77x | 11.06x | 16.14x | 4.24% | 13.08B | |
| Average | 24.36x | 15.10x | 18.72x | 4.89% | 34.83B | |
| Weighted average by Cap. | 30.36x | 15.90x | 19.50x | 4.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMI Stock
- Valuation Emira Property Fund Limited
Select your edition
All financial news and data tailored to specific country editions
