Valuation Emilshus B Nasdaq Stockholm
Stocks
EMIL PREF
SE0016785794
Real Estate Development & Operations
|
Delayed
Nasdaq Stockholm
06:03:37 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 30.35 SEK | +0.17% |
|
+0.17% | -1.62% |
| 09-02 | Thureda Gruppen sells Emilshus shares for just over SEK 15m | FW |
| 07-14 | Emilshus CEO buys preferred shares for 3 million kronor through company | FW |
Company Valuation: Emilshus B
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,077 | 3,727 | 5,580 | 7,736 | 7,515 | - | - |
| Change | - | 21.12% | 49.72% | 38.63% | -2.86% | - | - |
| Enterprise Value (EV) 1 | 6,956 | 7,499 | 10,197 | 14,289 | 15,324 | 14,618 | 14,884 |
| Change | - | 7.8% | 35.98% | 40.13% | 7.24% | -4.6% | 1.82% |
| P/E | 8.13x | 89.8x | 19.2x | 14.1x | 13.4x | 13.3x | 14.1x |
| PBR | - | - | - | 1.64x | 1.18x | 1.1x | 0.94x |
| PEG | - | -1x | 0x | 0.2x | -3.57x | 18.19x | -2.47x |
| Capitalization / Revenue | - | - | - | 8.63x | 6.72x | 6.53x | 6.21x |
| EV / Revenue | - | - | - | 15.9x | 13.7x | 12.7x | 12.3x |
| EV / EBITDA | - | 17.1x | 20.1x | 21.3x | 18.5x | 16.5x | 16.4x |
| EV / EBIT | - | - | - | 21.3x | 18.5x | 16.6x | 16.5x |
| EV / FCF | - | - | - | -5.35x | -11.1x | 96.9x | 81.5x |
| FCF Yield | - | - | - | -18.7% | -9.03% | 1.03% | 1.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 3.35 | 0.354 | 2.27 | 3.84 | 3.696 | 3.723 | 3.51 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 896 | 1,119 | 1,151 | 1,210 |
| EBITDA 1 | - | 438.7 | 508 | 670 | 829.7 | 885 | 907.5 |
| EBIT 1 | - | - | - | 670 | 830.1 | 883 | 904.7 |
| Net income 1 | 310.9 | 33.2 | 288 | 524 | 478.8 | 424.5 | 444.9 |
| Net Debt 1 | 3,879 | 3,772 | 4,617 | 6,553 | 7,808 | 7,103 | 7,368 |
| Reference price 2 | 27.25 | 31.80 | 43.50 | 54.00 | 49.45 | 49.45 | 49.45 |
| Nbr of stocks (in thousands) | 113,503 | 120,910 | 134,783 | 156,154 | 168,242 | - | - |
| Announcement Date | 2/10/23 | 2/14/24 | 2/7/25 | 2/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 65.96x | - | - | - | 71.69B | |
| 9.67x | 3.74x | 8.51x | -.--% | 22.86B | |
| 7.13x | 15.74x | 18.69x | 6.86% | 18.25B | |
| 4.15x | 0.11x | 0.18x | 7.69% | 14.16B | |
| 7.71x | 16.24x | - | 6.86% | 7.7B | |
| -1.31x | 1.52x | -18395.33x | -.--% | 5.3B | |
| 7.06x | 0.76x | 6.24x | 2.81% | 5.43B | |
| 4.55x | 13.39x | 19.42x | 6.29% | 4.21B | |
| 8.61x | 0.54x | 6.9x | 4.34% | 4.04B | |
| Average | 12.61x | 6.50x | -2,619.34x | 4.36% | 17.07B | |
| Weighted average by Cap. | 34.39x | 6.96x | -1,303.26x | 4.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EMIL B Stock
- EMIL PREF Stock
- Valuation Emilshus B
Select your edition
All financial news and data tailored to specific country editions
