Company Valuation: Elme Communities

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,146 1,671 1,121 1,485 1,450 149.3 -
Change - -22.13% -32.92% 32.48% -2.32% -89.71% -
Enterprise Value (EV) 2,409 2,215 1,794 2,178 638.4 149.3 149.3
Change - -8.06% -18.99% 21.37% -70.68% -76.62% 0%
P/E 133x -53x -20.9x -112x -9.4x - -
PBR 1.66x 1.32x 0.97x 1.37x - - -
PEG - 0x -0.3x 1.5x -0x - -
Capitalization / Revenue 12,684,108x 7,979,314x 4,917,464x 6,136,931x 7,027,772x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.94 0.68 0.72 0.72 0.54 0.8 0.84
Rate of return 3.71% 3.56% 5.64% 4.27% 3.28% 47.6% 50%
EPS 2 0.19 -0.36 -0.61 -0.15 -1.75 - -
Distribution rate 495% -189% -118% -480% -30.9% - -
Net sales 169.2 209.4 227.9 241.9 206.4 - -
EBITDA 74.7 99.68 116.5 120.3 - - -
EBIT 2.042 7.963 25.14 23.47 -122.2 - -
Net income 16.38 -30.87 -52.98 -13.1 -154.2 - -
Net Debt 263.3 544 673.4 692.8 -811.9 - -
Reference price 2 25.350 19.090 12.760 16.870 16.450 1.680 1.680
Nbr of stocks (in thousands) 84,636 87,517 87,833 88,011 88,161 88,858 -
Announcement Date 2/17/22 2/16/23 2/15/24 2/13/25 2/27/26 - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 47.9% 148M
50.44x13.58x23.83x - 50.76B
49.14x12.57x19.21x3.69% 18.04B
29.56x8.67x16.59x4.11% 17.26B
-47.1x9.03x19.92x3.63% 15B
34.91x9.29x16.46x4.77% 14.94B
31.08x9.95x20.36x3.38% 12.4B
35.05x8.98x16.84x3.94% 12.03B
36.9x10.43x16.97x4.69% 11.91B
91.25x9.32x16.66x4.01% 10.85B
Average 34.58x 10.20x 18.54x 8.9% 16.34B
Weighted average by Cap. 36.82x 11.01x 19.76x 4.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ELME Stock
  4. Valuation Elme Communities