Valuation: Ellos Holding AB

Market Cap 1.39B 1.37B 147M 126M 118M 108M 203M 14.08B 205M 543M 7.08B 553M 540M 23.55B P/E 2026 *
25x
P/E 2027 * 11x
Enterprise Value 2.19B 2.16B 232M 198M 186M 170M 320M 22.18B 324M 855M 11.15B 870M 851M 37.1B EV / Sales 2026 *
0.6x
EV / Sales 2027 * 0.52x
Free-Float
-
Yield 2026 *
-
Yield 2027 * 2.66%
Change 5-day change 1-year change 3-year change Capi.($)
+1.37%+1.37% - - 147M
+0.69%+0.37%+36.80%+98.54% 133B
+2.02%+2.02%+40.02%+88.01% 24.16B
+0.25%-3.88%+22.22%+38.22% 16.7B
+1.53%+1.99%+15.01%+28.56% 14.77B
-0.85%+5.06%+81.72%+89.13% 13.86B
+0.17%-1.11%-10.54%+130.80% 13.73B
+0.94%+0.46%-15.42%+62.02% 13.33B
+1.79%+1.42%-21.69%+5.17% 13.26B
+0.07%-4.62%+5.27%+38.34% 12.07B
Average +0.80%+0.29%+17.04%+64.31% 28.32B
Weighted average by Cap. +0.77%+0.39%+27.51%+81.14%

Financials

2026 *2027 *
Net sales 3.65B 3.59B 385M 330M 308M 282M 532M 36.84B 538M 1.42B 18.51B 1.45B 1.41B 61.62B 3.86B 3.81B 408M 349M 327M 299M 563M 39.05B 570M 1.51B 19.62B 1.53B 1.5B 65.31B
Net income 54.37M 53.57M 5.74M 4.92M 4.6M 4.21M 7.93M 549M 8.02M 21.19M 276M 21.56M 21.09M 919M 126M 125M 13.36M 11.44M 10.7M 9.8M 18.44M 1.28B 18.65M 49.3M 642M 50.16M 49.06M 2.14B
Net Debt 802M 790M 84.68M 72.49M 67.79M 62.08M 117M 8.1B 118M 312M 4.07B 318M 311M 13.55B 614M 605M 64.89M 55.55M 51.95M 47.58M 89.56M 6.21B 90.58M 239M 3.12B 244M 238M 10.38B
Logo Ellos Holding AB
Ellos Holding AB (publ) is a Sweden-based company primarily engaged in the e‑commerce retail industry. It conducts e-commerce business on the three e-commerce sites Ellos, Jotex and Homeroom. The Company primarily offers fashion and home interiors through its own brands but also via a number of external brands. Jotex focuses on self-designed modern home interiors, while Homeroom is a dropship-based platform selling home interiors through the Group’s own brands and a large range of external brands. The Company offers customers various payment methods through a collaboration with third parties under the own brand Elpy. Additionally, customers can pay through card payments and other external payment solutions.
Employees
-