|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.900 NOK | -1.69% |
|
-1.86% | -57.29% |
| 06-15 | Elliptic Labs to Deploy Proximity Sensor Technology for Smartphone Vendor | MT |
| 06-15 | Elliptic Laboratories Signs Contract With Existing Top-3 Smartphone Vendor For Eight Smartphone Models | CI |
Company Valuation: Elliptic Laboratories ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,882 | 2,295 | 1,786 | 1,103 | 714.9 | 366.4 | - | - |
| Change | - | -20.36% | -22.15% | -38.24% | -35.2% | -48.75% | - | - |
| Enterprise Value (EV) 1 | 2,681 | 2,129 | 1,697 | 1,046 | 671.8 | 299.3 | 315.5 | 323.3 |
| Change | - | -20.57% | -20.32% | -38.34% | -35.79% | -55.44% | 5.4% | 2.47% |
| P/E | -252x | -71.1x | -47.3x | 116x | -5.14x | -11.7x | -58.8x | 61.3x |
| PBR | 8.41x | 7.04x | 5.82x | 3.39x | 3.8x | 1.72x | 1.73x | 1.64x |
| PEG | - | -0x | -2.9x | -1x | 0x | 0.1x | 0.7x | -0x |
| Capitalization / Revenue | 45.7x | 44.1x | 26.1x | 8.36x | 6.96x | 3.59x | 3.02x | 2.42x |
| EV / Revenue | 42.5x | 40.9x | 24.8x | 7.93x | 6.54x | 2.93x | 2.6x | 2.14x |
| EV / EBITDA | -948x | -69.1x | -50.6x | 41.7x | -32.5x | -50.6x | 18x | 8.94x |
| EV / EBIT | -241x | -50.5x | -34.1x | 222x | -14.8x | -9.5x | -35.9x | 40.7x |
| EV / FCF | -94.3x | -59x | - | - | -29.1x | -12x | -31.6x | -323x |
| FCF Yield | -1.06% | -1.69% | - | - | -3.44% | -8.35% | -3.17% | -0.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.11 | -0.31 | -0.36 | 0.09 | -1.32 | -0.2475 | -0.0494 | 0.0473 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 63.04 | 52.06 | 68.32 | 131.9 | 102.7 | 102.2 | 121.3 | 151.3 |
| EBITDA 1 | -2.829 | -30.81 | -33.52 | 25.12 | -20.68 | -5.917 | 17.56 | 36.17 |
| EBIT 1 | -11.14 | -42.13 | -49.74 | 4.71 | -45.44 | -31.5 | -8.792 | 7.947 |
| Net income 1 | -11.16 | -32.04 | -37.85 | 8.96 | -139 | -32.05 | -6.465 | 6.262 |
| Net Debt 1 | -201 | -165.5 | -89.72 | -57.04 | -43.06 | -67.03 | -50.86 | -43.07 |
| Reference price 2 | 27.750 | 22.050 | 17.040 | 10.480 | 6.790 | 2.900 | 2.900 | 2.900 |
| Nbr of stocks (in thousands) | 103,842 | 104,074 | 104,838 | 105,275 | 105,287 | 126,337 | - | - |
| Announcement Date | 3/10/22 | 2/17/23 | 2/15/24 | 2/27/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.92x | 2.99x | -51.66x | -.--% | 38.48M | |
| -295.9x | 5.36x | 19.98x | -.--% | 20.06B | |
| 151.62x | 0.72x | 9.17x | -.--% | 6.79B | |
| 16.13x | - | - | - | 4.96B | |
| 51.97x | 1.22x | 8.8x | -.--% | 3.09B | |
| 23.04x | - | - | - | 462M | |
| Average | -10.84x | 2.57x | -3.43x | 0% | 5.9B | |
| Weighted average by Cap. | -131.49x | 3.88x | 16.29x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELABS Stock
- Valuation Elliptic Laboratories ASA
Select your edition
All financial news and data tailored to specific country editions
