|
Market Closed -
Oslo Bors
10:45:00 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 2.785 NOK | -5.59% |
|
+11.40% | -58.98% |
| 08-28 | Elliptic Laboratories Books First Order for Smart Wearables | MT |
| 08-27 | Elliptic Laboratories Signs First Smart Wearables Contract with Original Design Manufacturer | CI |
Company Valuation: Elliptic Laboratories ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,882 | 2,295 | 1,786 | 1,103 | 714.9 | 351.8 | - | - |
| Change | - | -20.36% | -22.15% | -38.24% | -35.2% | -50.78% | - | - |
| Enterprise Value (EV) 1 | 2,681 | 2,129 | 1,697 | 1,046 | 671.8 | 286.1 | 303.3 | 308.6 |
| Change | - | -20.57% | -20.32% | -38.34% | -35.79% | -57.42% | 6.02% | 1.77% |
| P/E | -252x | -71.1x | -47.3x | 116x | -5.14x | -12x | -60.8x | 54.5x |
| PBR | 8.41x | 7.04x | 5.82x | 3.39x | 3.8x | 1.67x | 1.71x | 1.64x |
| PEG | - | -0x | -2.9x | -1x | 0x | 0.1x | 0.8x | -0x |
| Capitalization / Revenue | 45.7x | 44.1x | 26.1x | 8.36x | 6.96x | 3.53x | 2.93x | 2.35x |
| EV / Revenue | 42.5x | 40.9x | 24.8x | 7.93x | 6.54x | 2.87x | 2.52x | 2.06x |
| EV / EBITDA | -948x | -69.1x | -50.6x | 41.7x | -32.5x | -322x | 17.5x | 8.6x |
| EV / EBIT | -241x | -50.5x | -34.1x | 222x | -14.8x | -10.9x | -37.6x | 35.2x |
| EV / FCF | -94.3x | -59x | - | - | -29.1x | -10.6x | -27.6x | 154x |
| FCF Yield | -1.06% | -1.69% | - | - | -3.44% | -9.44% | -3.63% | 0.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.11 | -0.31 | -0.36 | 0.09 | -1.32 | -0.2313 | -0.0458 | 0.0511 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 63.04 | 52.06 | 68.32 | 131.9 | 102.7 | 99.54 | 120.3 | 150 |
| EBITDA 1 | -2.829 | -30.81 | -33.52 | 25.12 | -20.68 | -0.8894 | 17.36 | 35.89 |
| EBIT 1 | -11.14 | -42.13 | -49.74 | 4.71 | -45.44 | -26.28 | -8.055 | 8.765 |
| Net income 1 | -11.16 | -32.04 | -37.85 | 8.96 | -139 | -30.08 | -6.028 | 6.793 |
| Net Debt 1 | -201 | -165.5 | -89.72 | -57.04 | -43.06 | -65.79 | -48.56 | -43.2 |
| Reference price 2 | 27.750 | 22.050 | 17.040 | 10.480 | 6.790 | 2.785 | 2.785 | 2.785 |
| Nbr of stocks (in thousands) | 103,842 | 104,074 | 104,838 | 105,275 | 105,287 | 126,337 | - | - |
| Announcement Date | 3/10/22 | 2/17/23 | 2/15/24 | 2/27/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.75x | 3.08x | -345.08x | -.--% | 40.04M | |
| -403.48x | 7.71x | 28.81x | -.--% | 27.93B | |
| 19.93x | - | - | - | 5.79B | |
| -777.66x | 0.93x | 13.73x | -.--% | 5.52B | |
| 65.07x | 1.95x | 11.61x | -.--% | 3.99B | |
| -38.24x | 4.16x | 60.87x | - | 1.34B | |
| 23.33x | - | - | - | 472M | |
| Average | -160.54x | 3.57x | -46.01x | 0% | 6.44B | |
| Weighted average by Cap. | -337.74x | 6.03x | 25.62x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELABS Stock
- Valuation Elliptic Laboratories ASA
Select your edition
All financial news and data tailored to specific country editions
