|
Market Closed -
Oslo Bors
10:45:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 34.00 NOK | -1.68% |
|
-2.58% | +11.55% |
| 09-10 | Pareto Securities raises its target price for Elkem to 46 Norwegian kroner (40), reiterates buy | FW |
| 07-13 | SB1 Markets raises Elkem price target to 37 Norwegian kroner (35), reiterates buy | FW |
Company Valuation: Elkem ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,833 | 22,334 | 13,413 | 11,111 | 19,331 | 12,327 | - | - |
| Change | - | 18.59% | -39.94% | -17.17% | 73.99% | -36.23% | - | - |
| Enterprise Value (EV) 1 | 23,660 | 24,949 | 22,863 | 21,438 | 31,214 | 18,646 | 17,386 | 16,570 |
| Change | - | 5.45% | -8.36% | -6.23% | 45.6% | -40.26% | -6.76% | -4.69% |
| P/E | 4.01x | 2.34x | 192x | 22.8x | -29x | -48.6x | 9.66x | 7.24x |
| PBR | 0.95x | 0.78x | 0.55x | 0.43x | 0.8x | 1.19x | 0.94x | 0.86x |
| PEG | - | 0x | -1.9x | 0x | 0x | 1.5x | -0x | 0.2x |
| Capitalization / Revenue | 0.56x | 0.49x | 0.38x | 0.34x | 0.63x | 0.79x | 0.7x | 0.67x |
| EV / Revenue | 0.7x | 0.54x | 0.64x | 0.65x | 1.01x | 1.2x | 0.99x | 0.9x |
| EV / EBITDA | 3.04x | 1.94x | 6.06x | 5.17x | 9.07x | 9.19x | 5.34x | 4.38x |
| EV / EBIT | 4.01x | 2.01x | 13.6x | 16.6x | 44.7x | 19.1x | 7.73x | 6.01x |
| EV / FCF | 13.3x | 4.75x | -12.4x | -16.4x | -27.3x | 9.21x | 16.8x | 12.6x |
| FCF Yield | 7.54% | 21.1% | -8.09% | -6.08% | -3.66% | 10.9% | 5.97% | 7.95% |
| Dividend per Share 2 | 3 | 6 | - | - | - | - | 1.332 | 2.042 |
| Rate of return | 10.1% | 17% | - | - | - | - | 3.92% | 6.01% |
| EPS 2 | 7.44 | 15.04 | 0.11 | 0.77 | -1.05 | -0.7 | 3.519 | 4.694 |
| Distribution rate | 40.3% | 39.9% | - | - | - | - | 37.8% | 43.5% |
| Net sales 1 | 33,717 | 45,898 | 35,545 | 33,004 | 30,806 | 15,550 | 17,537 | 18,449 |
| EBITDA 1 | 7,791 | 12,887 | 3,771 | 4,146 | 3,440 | 2,030 | 3,254 | 3,787 |
| EBIT 1 | 5,899 | 12,414 | 1,682 | 1,294 | 699 | 978.4 | 2,250 | 2,758 |
| Net income 1 | 4,628 | 9,561 | 72 | 488 | -668 | -197 | 1,354 | 1,751 |
| Net Debt 1 | 4,827 | 2,615 | 9,450 | 10,327 | 11,883 | 6,319 | 5,059 | 4,243 |
| Reference price 2 | 29.82 | 35.20 | 21.16 | 17.52 | 30.48 | 34.00 | 34.00 | 34.00 |
| Nbr of stocks (in thousands) | 631,546 | 634,477 | 633,890 | 634,169 | 634,219 | 362,548 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/8/24 | 2/12/25 | 2/13/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -48.57x | 1.2x | 9.19x | -.--% | 1.3B | |
| 47.6x | 0.84x | 7.16x | 0.51% | 4.95B | |
| 16.48x | 1.83x | 10.69x | 4.3% | 3.35B | |
| 18.96x | 1.59x | 9.66x | 3.36% | 1.46B | |
| 19.82x | 3.5x | 14.82x | 2.77% | 708M | |
| 19.09x | - | - | 3.32% | 420M | |
| Average | 12.23x | 1.79x | 10.30x | 2.38% | 2.03B | |
| Weighted average by Cap. | 22.78x | 1.41x | 9.16x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELK Stock
- Valuation Elkem ASA
Select your edition
All financial news and data tailored to specific country editions
