|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.08 NOK | -0.38% |
|
-0.58% | +1.97% |
| 06-10 | Nordea resumes coverage of Elkem with Hold rating and NOK 34 price target | FW |
| 06-09 | Pareto Securities raises Elkem price target to NOK 40 (34), reiterates Buy | FW |
Company Valuation: Elkem ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,833 | 22,334 | 13,413 | 11,111 | 19,331 | 11,311 | - | - |
| Change | - | 18.59% | -39.94% | -17.17% | 73.99% | -41.49% | - | - |
| Enterprise Value (EV) 1 | 23,660 | 24,949 | 22,863 | 21,438 | 31,214 | 17,666 | 17,023 | 16,636 |
| Change | - | 5.45% | -8.36% | -6.23% | 45.6% | -43.4% | -3.64% | -2.27% |
| P/E | 4.01x | 2.34x | 192x | 22.8x | -29x | 27.6x | 8.7x | 6.6x |
| PBR | 0.95x | 0.78x | 0.55x | 0.43x | 0.8x | 1.07x | 0.97x | 0.89x |
| PEG | - | 0x | -1.9x | 0x | 0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 0.56x | 0.49x | 0.38x | 0.34x | 0.63x | 0.7x | 0.61x | 0.58x |
| EV / Revenue | 0.7x | 0.54x | 0.64x | 0.65x | 1.01x | 1.09x | 0.92x | 0.86x |
| EV / EBITDA | 3.04x | 1.94x | 6.06x | 5.17x | 9.07x | 8.96x | 5.21x | 4.34x |
| EV / EBIT | 4.01x | 2.01x | 13.6x | 16.6x | 44.7x | 18.8x | 7.3x | 5.59x |
| EV / FCF | 13.3x | 4.75x | -12.4x | -16.4x | -27.3x | 15.2x | 19.7x | 14.7x |
| FCF Yield | 7.54% | 21.1% | -8.09% | -6.08% | -3.66% | 6.59% | 5.07% | 6.79% |
| Dividend per Share 2 | 3 | 6 | - | - | - | 0.2133 | 1.298 | 2.29 |
| Rate of return | 10.1% | 17% | - | - | - | 0.68% | 4.16% | 7.34% |
| EPS 2 | 7.44 | 15.04 | 0.11 | 0.77 | -1.05 | 1.13 | 3.585 | 4.728 |
| Distribution rate | 40.3% | 39.9% | - | - | - | 18.9% | 36.2% | 48.4% |
| Net sales 1 | 33,717 | 45,898 | 35,545 | 33,004 | 30,806 | 16,273 | 18,408 | 19,337 |
| EBITDA 1 | 7,791 | 12,887 | 3,771 | 4,146 | 3,440 | 1,973 | 3,270 | 3,835 |
| EBIT 1 | 5,899 | 12,414 | 1,682 | 1,294 | 699 | 940.6 | 2,330 | 2,978 |
| Net income 1 | 4,628 | 9,561 | 72 | 488 | -668 | 503.3 | 1,315 | 1,903 |
| Net Debt 1 | 4,827 | 2,615 | 9,450 | 10,327 | 11,883 | 6,355 | 5,712 | 5,325 |
| Reference price 2 | 29.82 | 35.20 | 21.16 | 17.52 | 30.48 | 31.20 | 31.20 | 31.20 |
| Nbr of stocks (in thousands) | 631,546 | 634,477 | 633,890 | 634,169 | 634,219 | 362,548 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/8/24 | 2/12/25 | 2/13/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.61x | 1.09x | 8.96x | 0.6% | 1.15B | |
| 138.6x | 0.96x | 8.35x | 0.5% | 5.16B | |
| 13.29x | 1.49x | 8.83x | 5.62% | 2.62B | |
| 17.3x | 1.5x | 8.94x | 3.6% | 1.41B | |
| 14.16x | 2.27x | 6.54x | 5.12% | 539M | |
| 21.05x | - | - | 2.82% | 484M | |
| Average | 38.67x | 1.46x | 8.32x | 3.04% | 1.9B | |
| Weighted average by Cap. | 72.50x | 1.23x | 8.51x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELK Stock
- Valuation Elkem ASA
Select your edition
All financial news and data tailored to specific country editions
