Valuation ELEMENTS, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-11 EDT			5-day change	1st Jan Change
805.00 ^JPY	-2.31%		-0.37%	+34.39%

25-01-13	ELEMENTS, Inc. agreed to acquire 95.01% stake in Polarify Inc. from Sumitomo Mitsui Financial Group, Inc., Daon, Inc. and NTT DATA, Inc. for ¥1.5 billion	CI
24-09-22	ELEMENTS, Inc.(TSE:5246) added to S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2023	2024	2025
Market Cap ¹	8,523	13,290	15,327
Change	-	55.94%	15.32%
Enterprise Value (EV) ¹	8,111	12,296	15,055
Change	-	51.61%	22.43%
P/E	-24.2x	-96.6x	-20.1x
PBR	8.37x	5.81x	4.42x
PEG	0.4x	1.5x	-0x
Capitalization / Revenue	4.39x	5.22x	3.93x
EV / Revenue	4.18x	4.83x	3.87x
EV / EBITDA	-	-	-
EV / EBIT	-27.3x	307x	-70x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-16.04	-5.624	-28.11
Distribution rate	-	-	-
Net sales ¹	1,940	2,545	3,895
EBITDA	-282	261	147
EBIT ¹	-297	40	-215
Net income ¹	-338	-132	-700
Net Debt ¹	-412	-994	-272
Reference price ²	388.00	543.00	566.00
Nbr of stocks (in thousands)	21,966	24,476	27,079
Announcement Date	2/28/24	2/27/25	2/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELEMENTS, INC.	-	-	-	-	143M
IBM	23.89x	3.87x	13.52x	2.78%	229B
SNOWFLAKE INC.	-129x	17.99x	99.72x	-.--%	116B
ACCENTURE PLC	13.66x	1.51x	7.91x	3.51%	113B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.35B
RELX PLC	19.32x	5.13x	12.59x	2.94%	58.46B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.99B
FUJITSU LIMITED	21.07x	1.72x	10.72x	1.39%	42.35B
NEC CORPORATION	19.99x	1.5x	9.62x	0.95%	39.17B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.16B
Average	1.49x	4.26x	20.24x	3.15%	75.93B
Weighted average by Cap.	-3.67x	5.20x	24.55x	2.91%